| Revenue | DKK -69K | +15% |
| EBITDA | DKK -269K | -3% |
| Net profit | DKK -406K | -125% |
| Total assets | DKK 13,1M | -9% |
| Equity | DKK 12,6M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -100 | -126 | -38 | -35 | -33 | -71 | -75 | -82 | 0 | 0 | 0 | -60 | -69 |
| Staff expenses | -0 | -250 | -250 | -300 | -250 | -250 | -200 | -200 | -200 | -200 | -200 | -200 | -200 | -200 |
| EBITDA | -22 | -350 | -376 | -338 | -285 | -283 | -271 | -275 | -282 | -277 | -280 | -271 | -260 | -269 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -350 | -376 | -338 | -285 | -283 | -271 | -275 | -282 | -277 | -280 | -271 | -260 | -269 |
| Net financials | 825 | 1.589 | 1.904 | 1.611 | -335 | 1.578 | 306 | 530 | 742 | 2.206 | -850 | 1.111 | 2.252 | -137 |
| Profit before tax | 803 | 1.239 | 1.528 | 1.273 | -620 | 1.296 | 35 | 255 | 460 | 1.929 | -1.130 | 840 | 1.992 | -406 |
| Tax | 201 | 309 | 375 | 301 | -134 | 284 | 8 | 57 | 101 | 424 | -0 | -0 | 374 | -0 |
| Net profit | 602 | 930 | 1.154 | 972 | -485 | 1.011 | 27 | 199 | 358 | 1.504 | -1.130 | 840 | 1.617 | -406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.985 | 18.391 | 16.262 | 16.647 | 15.098 | 15.604 | 14.569 | 14.080 | 14.149 | 15.581 | 13.035 | 13.506 | 14.449 | 13.098 |
| Equity | 16.768 | 15.142 | 15.046 | 15.318 | 14.333 | 15.344 | 14.171 | 13.870 | 13.614 | 14.819 | 12.689 | 13.029 | 14.146 | 12.646 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.217 | 3.249 | 1.216 | 1.329 | 765 | 260 | 398 | 210 | 534 | 762 | 346 | 477 | 302 | 453 |
| Total debt | 1.217 | 3.249 | 1.216 | 1.329 | 765 | 260 | 398 | 210 | 534 | 762 | 346 | 477 | 302 | 453 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Eskildsen | Management | 0 companies |