| Revenue | DKK -16K | -116% |
| EBITDA | DKK -16K | -116% |
| Net profit | DKK -1,7M | -461% |
| Total assets | DKK 14M | -11% |
| Equity | DKK 11M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -2 | -4 | -4 | — | — | 11 | 8 | -1 | 116 | -74 | 104 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -2 | -4 | -4 | -7 | -4 | 11 | -272 | -1 | 116 | -74 | 104 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -2 | -4 | -4 | -7 | -4 | 11 | -272 | -1 | 116 | -74 | 104 | -16 |
| Net financials | 172 | 405 | 896 | 254 | 456 | 1.551 | -4.231 | -265 | 125 | 736 | 13.092 | -371 | -1.660 |
| Profit before tax | 164 | 403 | 892 | 249 | 448 | 1.546 | -4.220 | -537 | 124 | 853 | 13.018 | -267 | -1.676 |
| Tax | -2 | -1 | -0 | -1 | -34 | 6 | 2 | 25 | -33 | -48 | 103 | 30 | -11 |
| Net profit | 166 | 404 | 892 | 250 | 482 | 1.540 | -4.223 | -563 | 157 | 901 | 12.915 | -297 | -1.666 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 332 | 792 | 2.065 | 2.440 | 2.930 | 6.414 | 1.621 | 830 | 1.154 | 2.601 | 18.033 | 15.820 | 14.019 |
| Equity | 314 | 717 | 1.610 | 1.860 | 2.342 | 3.882 | -341 | -903 | -746 | 154 | 13.069 | 12.714 | 10.987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.200 | 1.500 | 1.500 | 1.500 | 1.382 | 900 | 0 | 0 |
| Short-term debt | 19 | 75 | 455 | 580 | 588 | 909 | 462 | 234 | 401 | 1.065 | 4.063 | 3.106 | 3.031 |
| Total debt | 19 | 75 | 455 | 580 | 588 | 2.109 | 1.962 | 1.734 | 1.901 | 2.447 | 4.963 | 3.106 | 3.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Søgaard Højlund | Founder | 0 companies |