| Revenue | DKK -69K | +6% |
| EBITDA | DKK -69K | -6% |
| Net profit | DKK -86K | -137% |
| Total assets | DKK 3,7M | -2% |
| Equity | DKK -128K | -207% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -43 | -35 | 291 | -64 | -69 |
| Staff expenses | -0 | -0 | -202 | -0 | -0 |
| EBITDA | -43 | -35 | 90 | -64 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -35 | 90 | -64 | -69 |
| Net financials | 106 | -219 | 31 | 220 | -27 |
| Profit before tax | 63 | -254 | 121 | 155 | -96 |
| Tax | -7 | -0 | -0 | -76 | -10 |
| Net profit | 70 | -254 | 121 | 231 | -86 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.436 | 3.220 | 3.567 | 3.795 | 3.736 |
| Equity | 1.097 | 843 | -273 | -42 | -128 |
| Long-term debt | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 |
| Short-term debt | 339 | 377 | 1.840 | 1.837 | 1.864 |
| Total debt | 2.339 | 2.377 | 3.840 | 3.837 | 3.864 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (7) | ||
CJ Management | Management | 2014 – 2019 |
KS Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
VL Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
NE Management | Management | 2014 – 2014 |
MK Management | Management | 2024 – 2024 |
PT Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
HT Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (13) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2010 | |
| Board of Directors | 2015 | |
| Board of Directors | 2013 | |
| Board of Directors | 2024 | |
| Chairman | 2015 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2015 | |
| Board of Directors | 2024 | |
| Former (16) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2013 – 2024 | |
| Chairman | 2014 – 2014 | |
| Chairman | 2010 – 2014 | |
| Deputy Chairman | 2010 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2010 – 2015 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jørgensen | Management | 0 companies |
| Karl Schmidt | Chief Executive Officer | 0 companies |
| Vinnie Lerche Freudendal | Chief Executive Officer | 0 companies |
| Niels Esmann | Management | 0 companies |
| Maj Ellegaard Bechmann | Chief Executive Officer | 0 companies |
| Mads Kaagaard Almdal | Management | 0 companies |
| Peter Thode Loft | Chief Executive Officer | 0 companies |
| Henrik Thor | Management | 0 companies |
| Lone Dybdal Madsen | Board of Directors | 0 companies |
| Leo Jensen | Board of Directors | 0 companies |
| Hans Christian Jessen | Board of Directors | 0 companies |
| Hans Brønfeld | Board of Directors | 0 companies |
| Jørgen Thyde | Chairman | 0 companies |
| Jens Svenningsen | Chairman | 0 companies |
| Leo Møller | Deputy Chairman | 0 companies |
| Tom Christen Friis Bytoft Hansen | Board of Directors | 0 companies |
| Rune Kristensen | Board of Directors | 0 companies |
| Poul Erik Skov Heunecke | Board of Directors | 0 companies |
| Ernst Greve | Deputy Chairman | 0 companies |
| Erik Sletkær Jensen | Board of Directors | 0 companies |
| Erling Christensen | Board of Directors | 0 companies |
| Randi Meldgaard Smitsdorf | Board of Directors | 0 companies |
| Poul Kristian Knudsen Siggaard | Board of Directors | 0 companies |
| Tage Plougmann Olsen | Board of Directors | 0 companies |
| May-Britt Yvonne Stormly | Board of Directors | 0 companies |
| Hans Christian Toftgaard Enevoldsen | Board of Directors | 0 companies |
| Steen Jonassen | Chairman | 0 companies |
| Viggo Thinggaard | Chairman | 0 companies |
| Jesper Thorup Sørensen | Board of Directors | 0 companies |
| Henrik Leth | Board of Directors | 0 companies |
| Helge Albertsen | Board of Directors | 0 companies |
| Henrik Rode Fausing | Board of Directors | 0 companies |
| Ole Vagn Christiansen | Board of Directors | 0 companies |
| Find Poulsen | Board of Directors | 0 companies |
| Joan Kathe Briesemeister | Board of Directors | 0 companies |
| Lone Børlum | Board of Directors | 0 companies |
| Uffe Anthon Pedersen | Board of Directors | 0 companies |