| Revenue | DKK 18,5M | -146% |
| EBITDA | DKK -43M | +60% |
| Net profit | DKK -65,6M | +43% |
| Total assets | DKK 136,2M | +8% |
| Equity | DKK -35,4M | +90% |
| Employees | 56 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -528 | 2.324 | 2.550 | 2.178 | 2.499 | -21.709 | -39.682 | -29.596 | -27.223 | -63.489 | -97.978 | -40.329 | 18.451 |
| Staff expenses | -7.474 | -13.688 | -8.445 | -3.634 | -8.224 | -13.799 | -22.454 | -22.055 | -25.967 | -31.703 | -135.609 | -66.331 | -61.475 |
| EBITDA | -8.002 | -11.364 | -5.895 | -1.456 | -5.726 | -35.509 | -62.136 | -51.651 | -53.190 | -95.192 | -233.587 | -106.660 | -43.024 |
| Depreciation & amort. | -404 | -112 | -200 | -166 | -10.850 | -35 | -147 | -143 | -3.616 | -5.698 | -9.708 | -18.850 | -21.812 |
| EBIT | -8.406 | -11.477 | -6.096 | -1.623 | -16.576 | -35.544 | -62.283 | -51.794 | -56.806 | -100.890 | -243.295 | -125.510 | -64.836 |
| Net financials | -486 | -1.236 | -1.953 | -2.311 | -1.295 | -118 | -499 | -440 | 292 | -1.505 | -3.450 | -13.510 | -11.084 |
| Profit before tax | -8.892 | -12.712 | -8.049 | -3.933 | -17.870 | -35.662 | -62.782 | -52.234 | -56.514 | -102.395 | -246.745 | -139.020 | -75.920 |
| Tax | -0 | -2.500 | -2.265 | -950 | -3.259 | -8.047 | -12.938 | -11.468 | -12.393 | -26.910 | -55.755 | -23.129 | -10.365 |
| Net profit | -8.892 | -10.212 | -5.784 | -2.984 | -14.612 | -27.615 | -49.844 | -40.766 | -44.121 | -75.485 | -190.990 | -115.891 | -65.555 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.836 | 4.906 | 1.797 | 7.534 | 6.696 | 16.312 | 25.576 | 47.778 | 72.191 | 190.062 | 146.728 | 125.742 | 136.199 |
| Equity | -11.408 | -21.621 | -27.405 | 4.612 | 5.000 | 885 | 1.041 | 5.275 | 36.154 | 5.669 | -233.841 | -349.755 | -35.415 |
| Long-term debt | 0 | 0 | 1.959 | -943 | 0 | 0 | 550 | 2.508 | 5.504 | 0 | 0 | 15.732 | 18.136 |
| Short-term debt | 14.244 | 26.527 | 29.201 | 1.980 | 1.697 | 15.427 | 23.985 | 39.995 | 30.533 | 184.393 | 380.569 | 459.765 | 153.478 |
| Total debt | 14.244 | 26.527 | 29.201 | 1.980 | 1.697 | 15.427 | 24.535 | 42.503 | 36.037 | 184.393 | 380.569 | 475.497 | 171.614 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIINTO HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lindemann | Chairman | 0 companies |
| Jeppe Østergaard Bredahl | Chairman | 0 companies |
| Carsten Stokholm Mikkelsen | Board of Directors | 0 companies |
| Morten Larsen | Chairman | 0 companies |
| John Maik Christopher Greger | Board of Directors | 0 companies |
| Regina Møller Andersen | Chairman | 0 companies |
| Konrad Artur Kierklo | Chairman | 0 companies |
| Martin Dahl Carstensen | Board of Directors | 0 companies |