| Revenue | DKK 0 | — |
| EBITDA | DKK -58K | -7% |
| Net profit | DKK -278K | -199% |
| Total assets | DKK 5,5M | -5% |
| Equity | DKK 5,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | -7.297 | 1.368 | 1.772 | 1.171 | 1.304 | 1.265 | 1.225 | 321 | -82 | -60 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 148 | -7.297 | 1.368 | 1.772 | 9.709 | 1.634 | 3.252 | 1.262 | 642 | -82 | -60 | -46 | -54 | -58 |
| Depreciation & amort. | -0 | -0 | -80 | -79 | 4.269 | 165 | 994 | 18 | 161 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 148 | -7.297 | 1.288 | 1.693 | 5.440 | 1.469 | 2.259 | 1.243 | 481 | -82 | -60 | -46 | -54 | -58 |
| Net financials | -131 | -442 | -772 | -364 | -415 | -346 | -337 | -259 | -357 | 677 | -1.064 | -262 | 336 | -218 |
| Profit before tax | 17 | -7.740 | 515 | 1.329 | 5.025 | 1.123 | 1.922 | 984 | 124 | 595 | -1.123 | -308 | 281 | -275 |
| Tax | 0 | -0 | 185 | 218 | 178 | 225 | 203 | 209 | 1 | 37 | 14 | 12 | 1 | 2 |
| Net profit | 17 | -7.740 | 330 | 1.111 | 4.846 | 898 | 1.719 | 775 | 123 | 557 | -1.137 | -320 | 281 | -278 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.338 | 19.936 | 20.243 | 21.015 | 24.702 | 23.080 | 24.151 | 23.945 | 6.358 | 6.916 | 5.779 | 5.450 | 5.731 | 5.450 |
| Equity | 3.834 | -3.906 | 124 | 1.235 | 5.382 | 4.754 | 6.273 | 6.608 | 6.331 | 6.889 | 5.752 | 5.431 | 5.712 | 5.434 |
| Long-term debt | 0 | 12.058 | 19.411 | 18.939 | 18.596 | 17.611 | 17.099 | 16.587 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.504 | 11.784 | 707 | 841 | 724 | 714 | 779 | 749 | 27 | 28 | 28 | 19 | 19 | 16 |
| Total debt | 9.504 | 23.842 | 20.118 | 19.780 | 19.320 | 18.326 | 17.878 | 17.336 | 27 | 28 | 28 | 19 | 19 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2010 | — | — |
MU Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. UTOFT HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
C4U Group ApS | Company | 25.0% | 25.0% | 2021 |
csCompany ApS | Company | 10.0% | 10.0% | 2021 |
KANOMA ApS | Company | 10.0% | 10.0% | 2026 |
TAVSEN HOLDING ApS | Company | 10.0% | 10.0% | 2021 |
C4U HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Brunbjerg | Management | 0 companies |
| Michael Utoft | Management | 0 companies |
| Claus Utoft | Board of Directors | 0 companies |
| Poul Haubjerg Madsen | Board of Directors | 0 companies |
| Hans Utoft | Board of Directors | 0 companies |
| Lars Tavsen | Chairman | 0 companies |