| Revenue | DKK -69K | +96% |
| EBITDA | DKK -69K | +19% |
| Net profit | DKK 1,2M | +1473% |
| Total assets | DKK 15,5M | +3% |
| Equity | DKK 15,3M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.824 | 1.209 | 1.540 | 1.758 | 966 | 1.406 | 1.517 | -189 | 53 | 491 | 503 | -35 | -69 |
| Staff expenses | -503 | -807 | -263 | -809 | -807 | -856 | -614 | -746 | -815 | -905 | -775 | -51 | -1 |
| EBITDA | 178 | 383 | 1.277 | 950 | 158 | 549 | 904 | -935 | -762 | -414 | -272 | -86 | -69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 178 | 383 | 1.277 | 950 | 158 | 549 | 904 | -935 | -762 | -414 | -272 | -86 | -69 |
| Net financials | 13 | 31 | -7 | 14 | 117 | 92 | 16.591 | 273 | 1.325 | 709 | -1.558 | 1 | 1.229 |
| Profit before tax | 192 | 414 | 1.270 | 964 | 212 | 591 | 17.434 | -665 | 40 | -133 | -1.830 | -85 | 1.159 |
| Tax | 52 | 100 | 316 | 239 | 53 | 136 | 234 | -145 | 149 | -0 | -0 | -0 | -0 |
| Net profit | 140 | 314 | 954 | 726 | 160 | 454 | 17.200 | -520 | -108 | -133 | -1.830 | -84 | 1.159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 633 | 1.123 | 2.071 | 2.593 | 3.928 | 2.665 | 19.952 | 17.063 | 17.201 | 18.787 | 14.853 | 15.010 | 15.497 |
| Equity | 222 | 439 | 1.295 | 1.920 | 1.979 | 2.330 | 19.424 | 16.905 | 16.686 | 16.440 | 14.495 | 14.293 | 15.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 44 | 44 | 0 | 0 | 0 |
| Short-term debt | 411 | 684 | 776 | 673 | 1.949 | 336 | 528 | 139 | 472 | 2.303 | 358 | 717 | 167 |
| Total debt | 411 | 684 | 776 | 673 | 1.949 | 336 | 528 | 158 | 515 | 2.347 | 358 | 717 | 167 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|