| Revenue | DKK -16K | -28% |
| EBITDA | DKK -16K | +28% |
| Net profit | DKK -1,2M | -211% |
| Total assets | DKK 2,5M | -43% |
| Equity | DKK 2,5M | -43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -7 | -12 | -4 | -7 | -5 | -104 | -13 | -9 | -10 | -18 | -22 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -7 | -12 | -4 | -7 | -5 | -104 | -13 | -9 | -10 | -18 | -22 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -7 | -12 | -4 | -7 | -5 | -104 | -13 | -9 | -10 | -18 | -22 | -16 |
| Net financials | 248 | 170 | 324 | 363 | 538 | 483 | 154 | 9.743 | -135 | 1.519 | -722 | 245 | -363 | -1.180 |
| Profit before tax | 243 | 163 | 317 | 352 | 534 | 475 | 149 | 9.639 | -148 | 1.510 | -732 | 227 | -385 | -1.196 |
| Tax | -1 | -1 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | 283 | -0 | -0 | -0 | -0 |
| Net profit | 244 | 164 | 313 | 352 | 534 | 475 | 149 | 9.639 | -148 | 1.227 | -732 | 227 | -385 | -1.196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 689 | 696 | 880 | 1.135 | 1.785 | 1.990 | 1.609 | 10.010 | 8.670 | 8.932 | 6.941 | 5.632 | 4.389 | 2.485 |
| Equity | 686 | 684 | 873 | 1.125 | 1.433 | 1.737 | 1.607 | 10.004 | 8.663 | 8.662 | 6.934 | 5.626 | 4.371 | 2.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 12 | 6 | 10 | 353 | 253 | 3 | 6 | 7 | 271 | 7 | 6 | 18 | 10 |
| Total debt | 4 | 12 | 6 | 10 | 353 | 253 | 3 | 6 | 7 | 271 | 7 | 6 | 18 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|