| Revenue | DKK -39K | +67% |
| EBITDA | DKK -39K | +63% |
| Net profit | DKK 297K | +114% |
| Total assets | DKK 32,4M | -1% |
| Equity | DKK 32,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -10 | — | -7 | -7 | -8 | -7 | -13 | -7 | -81 | -38 | -24 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -10 | -10 | -6 | -7 | -7 | -8 | -7 | -13 | -7 | -81 | -101 | -106 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -147 | -0 | -0 |
| EBIT | -11 | -10 | -10 | -6 | -7 | -7 | -8 | -7 | -13 | -7 | -81 | -248 | -106 | -39 |
| Net financials | 231 | 445 | 1.009 | 1.230 | 1.979 | 2.420 | 2.293 | 1.782 | 4.348 | 4.820 | 2.858 | -2.361 | -1.808 | 431 |
| Profit before tax | 220 | 435 | 999 | 1.224 | 1.972 | 2.414 | 2.284 | 1.775 | 4.335 | 4.813 | 2.777 | -2.609 | -1.914 | 392 |
| Tax | -7 | -11 | -2 | -5 | -6 | -6 | -7 | -7 | -9 | -11 | -12 | 49 | 161 | 95 |
| Net profit | 228 | 446 | 1.002 | 1.229 | 1.979 | 2.419 | 2.292 | 1.782 | 4.344 | 4.823 | 2.789 | -2.658 | -2.076 | 297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 861 | 1.847 | 2.917 | 4.887 | 6.892 | 8.174 | 9.107 | 12.541 | 20.782 | 32.535 | 35.386 | 32.683 | 32.351 |
| Equity | -121 | 325 | 1.326 | 2.460 | 4.438 | 6.279 | 7.461 | 8.293 | 11.836 | 15.659 | 31.939 | 35.357 | 32.532 | 32.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 491 | 536 | 520 | 457 | 449 | 612 | 713 | 814 | 704 | 5.122 | 596 | 29 | 152 | 23 |
| Total debt | 491 | 536 | 520 | 457 | 449 | 612 | 713 | 814 | 704 | 5.122 | 596 | 29 | 152 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|