| Revenue | DKK 277K | -56% |
| EBITDA | DKK -304K | -547% |
| Net profit | DKK -304K | -914% |
| Total assets | DKK 553K | -39% |
| Equity | DKK 428K | -50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.355 | 2.522 | 1.743 | 1.054 | 374 | 1.030 | 958 | 751 | 380 | 1.157 | 627 | 277 |
| Staff expenses | -2.325 | -2.493 | -1.771 | -782 | -382 | -601 | -590 | -585 | -512 | -581 | -559 | -581 |
| EBITDA | -30 | 29 | -28 | 272 | -9 | 429 | 368 | 166 | -132 | 576 | 68 | -304 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 29 | -28 | 272 | -9 | 429 | 368 | 166 | -132 | 576 | 68 | -304 |
| Net financials | -4 | -3 | -1 | 0 | -1 | -2 | -7 | -4 | -5 | -3 | -15 | 0 |
| Profit before tax | -26 | 26 | -29 | 272 | -9 | 427 | 361 | 162 | -137 | 573 | 53 | -304 |
| Tax | -7 | 7 | -7 | 64 | 11 | 97 | 81 | 36 | -0 | 96 | 15 | -0 |
| Net profit | -19 | 19 | -22 | 208 | -20 | 330 | 280 | 126 | -137 | 477 | 37 | -304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 606 | 0 | 0 | 770 | 485 | 813 | 956 | 925 | 624 | 1.230 | 904 | 553 |
| Equity | 177 | 0 | 0 | 382 | 272 | 501 | 677 | 698 | 450 | 927 | 850 | 428 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -429 | 0 | 0 | 388 | 213 | 312 | 278 | 228 | 174 | 303 | 54 | 125 |
| Total debt | -429 | 0 | 0 | 388 | 213 | 312 | 278 | 228 | 174 | 303 | 54 | 125 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |