| Revenue | DKK -84K | +21% |
| EBITDA | DKK -84K | -21% |
| Net profit | DKK 668K | -19% |
| Total assets | DKK 31,7M | +2% |
| Equity | DKK 31,7M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -13 | -31 | -100 | -112 | -85 | -98 | -111 | -114 | -146 | -125 | -69 | -84 |
| Staff expenses | -0 | -0 | -0 | -22 | -127 | -127 | -127 | -128 | -129 | -128 | -128 | -101 | -0 | -0 |
| EBITDA | 271 | -14 | -13 | -52 | -227 | -240 | -212 | -226 | -241 | -242 | -274 | -227 | -69 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -33 | -43 | -59 | -59 | -59 | -59 | -35 | -0 | -0 | -0 |
| EBIT | 271 | -14 | -13 | -60 | -259 | -282 | -271 | -285 | -300 | -302 | -309 | -227 | -69 | -84 |
| Net financials | 52 | 465 | 538 | 2.895 | 690 | 2.194 | -2.598 | 2.807 | 3.915 | 5.555 | -2.524 | 4.989 | 1.128 | 938 |
| Profit before tax | 323 | 451 | 526 | 2.835 | 431 | 1.912 | -2.870 | 2.522 | 3.615 | 5.253 | -2.833 | 4.762 | 1.059 | 854 |
| Tax | 9 | 10 | 97 | -112 | 95 | 421 | -614 | 563 | 812 | 1.140 | -612 | 1.048 | 236 | 186 |
| Net profit | 314 | 441 | 429 | 2.947 | 336 | 1.491 | -2.256 | 1.960 | 2.803 | 4.114 | -2.221 | 3.714 | 823 | 668 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.688 | 17.147 | 17.696 | 20.285 | 20.632 | 22.459 | 19.865 | 21.826 | 25.301 | 29.789 | 26.520 | 30.378 | 31.048 | 31.715 |
| Equity | 16.449 | 16.890 | 17.319 | 20.266 | 20.602 | 22.093 | 19.837 | 21.796 | 24.600 | 28.713 | 26.493 | 30.207 | 31.030 | 31.697 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 257 | 377 | 19 | 20 | 346 | 29 | 29 | 688 | 1.069 | 27 | 168 | 18 | 18 |
| Total debt | 239 | 257 | 377 | 19 | 20 | 346 | 29 | 29 | 688 | 1.069 | 27 | 168 | 18 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Buchardt Pedersen | Management | 0 companies |