| Revenue | DKK -25K | +30% |
| EBITDA | DKK -25K | -30% |
| Net profit | DKK -223K | -339% |
| Total assets | DKK 9,3M | -2% |
| Equity | DKK 9,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -7 | -7 | -17 | -27 | -13 | -14 | -16 | -16 | -18 | -17 | -19 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -7 | -7 | -17 | -27 | -13 | -14 | -16 | -16 | -18 | -17 | -19 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -7 | -7 | -17 | -27 | -13 | -14 | -16 | -16 | -18 | -17 | -19 | -25 |
| Net financials | 100 | 132 | 157 | 719 | 149 | 669 | -258 | 1.323 | 1.286 | 2.535 | -1.092 | 1.091 | 141 | -262 |
| Profit before tax | 91 | 124 | 150 | 712 | 133 | 642 | -271 | 1.309 | 1.270 | 2.519 | -1.110 | 1.074 | 121 | -287 |
| Tax | 5 | 5 | 29 | -0 | 2 | 141 | -59 | 289 | 281 | 557 | -238 | 236 | 28 | -64 |
| Net profit | 86 | 119 | 121 | 712 | 131 | 501 | -212 | 1.019 | 989 | 1.963 | -872 | 837 | 93 | -223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.139 | 4.259 | 4.397 | 5.086 | 5.217 | 5.838 | 5.513 | 6.720 | 7.771 | 9.961 | 8.614 | 9.452 | 9.545 | 9.322 |
| Equity | 4.128 | 4.246 | 4.367 | 5.079 | 5.210 | 5.711 | 5.499 | 6.518 | 7.507 | 9.469 | 8.597 | 9.435 | 9.528 | 9.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 12 | 29 | 7 | 7 | 127 | 14 | 202 | 264 | 492 | 17 | 17 | 17 | 17 |
| Total debt | 11 | 12 | 29 | 7 | 7 | 127 | 14 | 202 | 264 | 492 | 17 | 17 | 17 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Buchardt Pedersen | Management | 0 companies |