| Revenue | DKK -14K | -141% |
| EBITDA | DKK -14K | -141% |
| Net profit | DKK 167K | +133% |
| Total assets | DKK 2,6M | -24% |
| Equity | DKK 2,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -11 | 137 | 173 | -27 | -40 | -44 | -39 | -47 | -48 | -37 | 33 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -11 | 137 | 173 | -27 | -40 | -44 | -39 | -47 | -48 | -37 | 33 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -37 | -28 | -29 | -22 | -83 | -62 | -62 | -49 | -0 |
| EBIT | -5 | -6 | -11 | 137 | 173 | -64 | -68 | -73 | -61 | -130 | -111 | -100 | -16 | -14 |
| Net financials | 188 | 616 | 674 | 1.308 | 134 | 218 | 333 | 242 | 446 | 197 | 1.011 | -151 | -494 | 180 |
| Profit before tax | 183 | 611 | 662 | 1.445 | 308 | 154 | 265 | 169 | 385 | 67 | 900 | -251 | -510 | 167 |
| Tax | -12 | -12 | -19 | 33 | 68 | 34 | 58 | 37 | 85 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 194 | 623 | 682 | 1.412 | 240 | 120 | 207 | 132 | 300 | 67 | 900 | -251 | -510 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.210 | 2.808 | 3.970 | 4.551 | 4.636 | 4.771 | 4.930 | 5.022 | 5.283 | 5.224 | 5.858 | 5.022 | 3.485 | 2.647 |
| Equity | 1.199 | 1.822 | 2.503 | 3.915 | 4.155 | 4.275 | 4.429 | 4.507 | 4.753 | 4.820 | 5.521 | 4.720 | 2.108 | 2.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.011 | 986 | 1.467 | 636 | 480 | 496 | 501 | 515 | 529 | 404 | 337 | 302 | 1.377 | 508 |
| Total debt | 1.011 | 986 | 1.467 | 636 | 480 | 496 | 501 | 515 | 529 | 404 | 337 | 302 | 1.377 | 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Unofficial title | Unofficial title | 2024 | — | — |
HE Founder | Founder | 2010 | — | — |
KE Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Sjørslev | Unofficial title | 0 companies |
| Hanne Eich | Founder | 0 companies |
| Kirstine Eich | Management | 0 companies |