| Revenue | DKK -20K | +14% |
| EBITDA | DKK -320K | -1% |
| Net profit | DKK 900K | -39% |
| Total assets | DKK 22,5M | +0% |
| Equity | DKK 19,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 151 | -579 | -526 | -219 | 19 | 837 | — | — | — | — | -15 | -12 | -17 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -300 |
| EBITDA | 138 | -567 | 520 | 214 | 14 | 761 | 3.197 | 2.476 | 3.192 | 1.314 | -15 | -12 | -317 | -320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 138 | -567 | 520 | 214 | 14 | 761 | 3.197 | 2.476 | 3.192 | 1.314 | -15 | -12 | -317 | -320 |
| Net financials | 0 | -22 | -23 | -21 | -12 | -75 | 3.023 | 2.220 | 2.970 | 1.192 | 2.387 | 3.005 | 1.822 | 1.012 |
| Profit before tax | 138 | -546 | 497 | 193 | 2 | 685 | 3.014 | 2.211 | 2.961 | 1.182 | 2.372 | 2.993 | 1.505 | 692 |
| Tax | -0 | 5 | -3 | -6 | -4 | -17 | -42 | -58 | -46 | -19 | -16 | -0 | 35 | -208 |
| Net profit | 138 | -550 | 499 | 200 | 6 | 702 | 3.056 | 2.270 | 3.007 | 1.202 | 2.388 | 2.993 | 1.470 | 900 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.290 | 2.177 | 2.699 | 2.940 | 2.936 | 5.714 | 12.862 | 15.635 | 17.680 | 15.180 | 16.052 | 20.271 | 22.639 | 22.530 |
| Equity | 1.175 | 1.726 | 2.225 | 2.425 | 2.430 | 3.132 | 6.083 | 8.244 | 11.140 | 12.229 | 14.503 | 17.379 | 18.727 | 19.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 451 | 474 | 515 | 505 | 2.582 | 6.779 | 7.391 | 6.540 | 2.951 | 1.549 | 2.892 | 3.912 | 3.038 |
| Total debt | 115 | 451 | 474 | 515 | 505 | 2.582 | 6.779 | 7.391 | 6.540 | 2.951 | 1.549 | 2.892 | 3.912 | 3.038 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|