| Revenue | DKK 2,1M | +21% |
| EBITDA | DKK 2,8M | +165% |
| Net profit | DKK 1,4M | +136% |
| Total assets | DKK 61,7M | +1% |
| Equity | DKK 16,3M | +9% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.398 | 2.283 | 1.857 | 1.740 | 2.113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.029 | 2.380 | -2.023 | -4.234 | 2.767 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.029 | 2.380 | -2.023 | -4.234 | 2.767 |
| Net financials | -662 | -577 | -505 | -733 | -981 |
| Profit before tax | 7.367 | 1.804 | -2.527 | -4.968 | 1.786 |
| Tax | 1.634 | 397 | -556 | -1.093 | 393 |
| Net profit | 5.733 | 1.407 | -1.971 | -3.875 | 1.393 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 71.227 | 70.723 | 67.863 | 60.955 | 61.684 |
| Equity | 18.300 | 20.707 | 18.735 | 14.860 | 16.254 |
| Long-term debt | 44.919 | 32.892 | 30.793 | 28.548 | 26.562 |
| Short-term debt | 4.837 | 13.933 | 15.991 | 16.518 | 17.684 |
| Total debt | 49.755 | 46.825 | 46.784 | 45.067 | 44.246 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (4) | ||
HR Management | Management | 2018 – 2021 |
EP Management | Management | 2010 – 2017 |
SL Management | Management | 2017 – 2018 |
MB Management | Management | 2021 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (7) | ||
| Chairman | 2021 – 2021 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2017 – 2017 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2017 – 2020 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rikard Henriksson | Management | 0 companies |
| Erik Pedersen | Management | 0 companies |
| Stefan Leif Albinsson | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Johan Anders Lundkvist | Board of Directors | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Per Johan Bergman | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| John Fredrik Jonsson | Board of Directors | 0 companies |
| Michael Visby Berthelsen | Chairman | 0 companies |