| Revenue | DKK 3K | -20% |
| EBITDA | DKK -2K | -152% |
| Net profit | DKK 2K | -79% |
| Total assets | DKK 328K | +1% |
| Equity | DKK 321K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 22 | 67 | 22 | 22 | 22 | 8 | 8 | 2 | 3 | 4 | 3 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 19 | 63 | 19 | 18 | 18 | 4 | 2 | 2 | 3 | 4 | 3 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 19 | 63 | 19 | 18 | 18 | 4 | 2 | 2 | 3 | 4 | 3 | -2 |
| Net financials | 9 | 10 | 10 | 9 | 7 | 6 | 6 | 8 | 9 | 9 | 9 | 9 | 7 |
| Profit before tax | 5 | 28 | 73 | 27 | 25 | 24 | 11 | 11 | 11 | 12 | 12 | 12 | 10 |
| Tax | 1 | 7 | 18 | 10 | 10 | -8 | -2 | 2 | 2 | 8 | 3 | 3 | 4 |
| Net profit | 4 | 21 | 55 | 18 | 15 | 32 | 13 | 8 | 9 | 4 | 9 | 10 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 130 | 159 | 221 | 230 | 240 | 270 | 283 | 293 | 303 | 307 | 316 | 326 | 328 |
| Equity | 126 | 147 | 202 | 220 | 235 | 267 | 279 | 287 | 296 | 300 | 310 | 319 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 11 | 19 | 10 | 5 | 4 | 4 | 6 | 6 | 6 | 7 | 7 | 7 |
| Total debt | 4 | 11 | 19 | 10 | 5 | 4 | 4 | 6 | 6 | 6 | 7 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2010 | — | — |
MC Management | Management | 2010 | — | — |
BH Management | Management | 2010 | — | — |
JH Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2010 | |
| Individual | 15.0% | 15.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2020 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 5.0% | 5.0% | 2011 | |
TH AF 7/10 1994 ApS | Company | 5.0% | 5.0% | 2011 |
| Individual | 5.0% | 5.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Lauritzen | Management | 0 companies |
| Martin Christensen | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Jens Hjortshøj | Management | 0 companies |