| Revenue | DKK 178K | -13% |
| EBITDA | DKK 178K | -13% |
| Net profit | DKK 946K | +24% |
| Total assets | DKK 7,1M | +19% |
| Equity | DKK 5,7M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 30 | 120 | 35 | 63 | 92 | 92 | 94 | 199 | 205 | 178 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 26 | 93 | 35 | 63 | 92 | 92 | 94 | 199 | 205 | 178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -33 |
| EBIT | 0 | 0 | 0 | 26 | 93 | 35 | 63 | 92 | 92 | 94 | 199 | 177 | 144 |
| Net financials | 77 | 107 | 140 | 161 | -243 | 135 | -6 | 338 | 152 | 525 | 587 | 641 | 871 |
| Profit before tax | 77 | 107 | 140 | 187 | -149 | 170 | 57 | 430 | 244 | 620 | 786 | 818 | 1.016 |
| Tax | 19 | 21 | -362 | 6 | -0 | 1 | 11 | 25 | 24 | 29 | 55 | 55 | 70 |
| Net profit | 57 | 87 | 502 | 181 | -149 | 169 | 45 | 404 | 220 | 591 | 731 | 763 | 946 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.549 | 1.656 | 1.838 | 3.752 | 3.302 | 3.430 | 3.416 | 3.764 | 3.719 | 4.066 | 5.406 | 5.971 | 7.078 |
| Equity | 1.207 | 1.293 | 1.795 | 1.976 | 1.827 | 1.995 | 2.041 | 2.445 | 2.665 | 3.256 | 3.987 | 4.750 | 5.696 |
| Long-term debt | 0 | 0 | 0 | 824 | 758 | 689 | 623 | 555 | 487 | 419 | 885 | 830 | 756 |
| Short-term debt | 0 | 1 | 44 | 951 | 717 | 745 | 753 | 764 | 567 | 391 | 534 | 391 | 627 |
| Total debt | 0 | 1 | 44 | 1.775 | 1.475 | 1.434 | 1.376 | 1.319 | 1.054 | 810 | 1.419 | 1.221 | 1.382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2024 | — | — |
RR Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Buch Andersen | Unofficial title | 0 companies |
| Rikke Rohrsted | Unofficial title | 0 companies |