| Revenue | DKK 5,1M | -12% |
| EBITDA | DKK 2,6M | +12% |
| Net profit | DKK 2,1M | +6% |
| Total assets | DKK 7,2M | +27% |
| Equity | DKK 4,4M | +31% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.609 | 23.612 | 8.628 | — | 2.860 | 3.956 | 3.896 | 3.664 | 3.553 | 4.935 | 8.345 | 5.805 | 5.098 |
| Staff expenses | -16.008 | -14.803 | -7.215 | -3.742 | -2.909 | -2.462 | -2.316 | -2.169 | -2.413 | -2.747 | -3.812 | -3.489 | -2.498 |
| EBITDA | -1.521 | 134 | 1.413 | 2.745 | -49 | 1.493 | 1.580 | 1.496 | 1.139 | 2.188 | 4.533 | 2.316 | 2.600 |
| Depreciation & amort. | -1.843 | 1.813 | -1.197 | -621 | -210 | -163 | -24 | -24 | -20 | -0 | -7 | -61 | -87 |
| EBIT | -3.364 | -1.679 | 216 | 2.125 | -259 | 1.331 | 1.556 | 1.471 | 1.119 | 2.188 | 4.526 | 2.255 | 2.513 |
| Net financials | -259 | -237 | -136 | -55 | -2 | -4 | 17 | -16 | -21 | -21 | 122 | 252 | 142 |
| Profit before tax | -3.623 | -1.916 | 80 | 2.069 | -261 | 1.327 | 1.573 | 1.455 | 1.099 | 2.167 | 4.647 | 2.507 | 2.655 |
| Tax | -807 | -450 | 39 | 506 | -53 | 300 | 359 | 331 | 256 | 484 | 1.032 | 564 | 604 |
| Net profit | -2.817 | -1.466 | 41 | 1.564 | -208 | 1.027 | 1.213 | 1.124 | 843 | 1.683 | 3.615 | 1.943 | 2.051 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.924 | 6.683 | 5.024 | 5.254 | 3.600 | 4.543 | 6.491 | 4.546 | 5.493 | 5.091 | 7.371 | 5.711 | 7.243 |
| Equity | 2.470 | 1.004 | 1.045 | 2.609 | 2.401 | 3.428 | 4.641 | 2.265 | 3.108 | 2.791 | 4.906 | 3.349 | 4.399 |
| Long-term debt | 625 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 182 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.454 | 5.680 | 3.978 | 2.645 | 1.200 | 1.116 | 1.850 | 2.210 | 2.203 | 2.300 | 2.465 | 2.363 | 2.844 |
| Total debt | 6.454 | 5.680 | 3.978 | 2.645 | 1.200 | 1.116 | 1.850 | 2.281 | 2.385 | 2.300 | 2.465 | 2.363 | 2.844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JK Management | Management | 2013 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M2 FILM A/S | Company | 50.0% | 50.0% | 2022 |
MHM22 Holding ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Douglas Plummer | Chief Executive Officer | 0 companies |
| Jan Krogh Hyldebrandt-Larsen | Management | 0 companies |
| Mette Hallgren Mechlenburg | Chief Executive Officer | 0 companies |
| Mads Jean Munk Nielsen | Chief Executive Officer | 0 companies |