| Revenue | DKK 165K | -4% |
| EBITDA | DKK 165K | -4% |
| Net profit | DKK 59K | -14% |
| Total assets | DKK 1,3M | +4% |
| Equity | DKK 677K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 183 | 184 | 184 | 156 | 184 | 184 | 184 | 178 | 154 | 152 | 180 | 172 | 165 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 182 | 183 | 184 | 184 | 156 | 184 | 184 | 184 | 178 | 154 | 152 | 180 | 172 | 165 |
| Depreciation & amort. | -88 | -88 | -88 | -88 | -88 | -88 | -88 | -88 | -66 | -66 | -66 | -66 | -66 | -68 |
| EBIT | 95 | 95 | 96 | 96 | 68 | 97 | 96 | 97 | 112 | 88 | 87 | 114 | 106 | 97 |
| Net financials | -69 | -62 | -56 | -57 | -57 | -44 | -33 | -32 | -25 | -18 | -19 | -18 | -18 | -21 |
| Profit before tax | 26 | 33 | 40 | 40 | 12 | 52 | 64 | 64 | 87 | 70 | 68 | 96 | 87 | 76 |
| Tax | 0 | 15 | 16 | 16 | -8 | 12 | 14 | 14 | 58 | 16 | 9 | 22 | 20 | 17 |
| Net profit | 26 | 19 | 24 | 24 | 20 | 41 | 50 | 50 | 29 | 54 | 59 | 74 | 68 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.742 | 1.673 | 1.712 | 1.733 | 1.630 | 1.469 | 1.502 | 1.540 | 1.137 | 1.158 | 1.181 | 1.231 | 1.259 | 1.314 |
| Equity | 107 | 126 | 149 | 174 | 194 | 235 | 284 | 335 | 364 | 418 | 476 | 551 | 618 | 677 |
| Long-term debt | 1.407 | 926 | 882 | 837 | 791 | 695 | 642 | 589 | 531 | 478 | 425 | 372 | 318 | 263 |
| Short-term debt | 227 | 621 | 680 | 723 | 645 | 540 | 575 | 616 | 242 | 263 | 280 | 309 | 323 | 374 |
| Total debt | 1.635 | 1.547 | 1.562 | 1.559 | 1.436 | 1.235 | 1.217 | 1.205 | 773 | 741 | 705 | 680 | 641 | 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABC BYG HOLDING NÆSTVED ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Bo Pedersen | Management | 0 companies |