| Revenue | DKK -7K | +7% |
| EBITDA | DKK -7K | -7% |
| Net profit | DKK -156K | +6% |
| Total assets | DKK 784K | +33% |
| Equity | DKK -551K | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -8 | -5 | -4 | -6 | -6 | -9 | -7 | -8 | -7 | -9 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -8 | -5 | -4 | -6 | -6 | -9 | -7 | -8 | -7 | -9 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -8 | -5 | -4 | -6 | -6 | -9 | -7 | -8 | -7 | -9 | -7 | -7 |
| Net financials | -1 | -1 | -5 | -48 | -26 | -23 | 1.146 | -454 | -299 | -300 | -300 | -161 | -150 |
| Profit before tax | -33 | -9 | -10 | -53 | -32 | -29 | 1.137 | -462 | -306 | -308 | -309 | -167 | -157 |
| Tax | -0 | -0 | -0 | -15 | -7 | -1 | -1 | -102 | -2 | -2 | -2 | -1 | -2 |
| Net profit | -33 | -9 | -10 | -38 | -25 | -28 | 1.138 | -360 | -305 | -306 | -307 | -166 | -156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 | 16 | 8 | 1.239 | 1.250 | 1.386 | 2.712 | 2.323 | 1.814 | 1.052 | 752 | 591 | 784 |
| Equity | 19 | 10 | -0 | -39 | -63 | -91 | 1.047 | 687 | 382 | 77 | -230 | -396 | -551 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 6 | 9 | 1.278 | 1.314 | 1.478 | 1.665 | 1.636 | 1.432 | 976 | 982 | 987 | 1.336 |
| Total debt | 40 | 6 | 9 | 1.278 | 1.314 | 1.478 | 1.665 | 1.636 | 1.432 | 976 | 982 | 987 | 1.336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TLH HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Sommer Håkansson | Management | 0 companies |
| Leon Poul Jensen | Board of Directors | 0 companies |
| Henrik Moeslund Mains | Chairman | 0 companies |