| Revenue | DKK -381K | -38% |
| EBITDA | DKK -339K | +53% |
| Net profit | DKK 738K | -96% |
| Total assets | DKK 213M | -4% |
| Equity | DKK 212,8M | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 200 | -205 | -230 | -618 | -381 |
| Staff expenses | -2.721 | -511 | -377 | -364 | -365 |
| EBITDA | -2.521 | -716 | -1.389 | -725 | -339 |
| Depreciation & amort. | -8 | -153 | -89 | -50 | -98 |
| EBIT | -2.529 | -869 | -1.478 | -776 | -436 |
| Net financials | 28.909 | -14.838 | 7.345 | 19.667 | 1.218 |
| Profit before tax | 26.069 | -16.036 | 5.866 | 18.891 | 782 |
| Tax | -415 | 316 | -9 | -0 | 43 |
| Net profit | 26.484 | -16.352 | 5.875 | 18.891 | 738 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 250.790 | 221.746 | 208.356 | 222.324 | 213.023 |
| Equity | 243.865 | 210.301 | 208.176 | 222.068 | 212.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.925 | 11.436 | 180 | 256 | 216 |
| Total debt | 6.925 | 11.436 | 180 | 256 | 216 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Schoubye Johansen | Board of Directors | 0 companies |
| Jens Ove Johansen | Board of Directors | 0 companies |
| Kirsten Valborg Johansen | Board of Directors | 0 companies |