| Revenue | DKK -64K | +100% |
| EBITDA | DKK -244K | -15% |
| Net profit | DKK -1M | -486% |
| Total assets | DKK 7,3M | -38% |
| Equity | DKK 2,8M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1.180 | 159 | 15 | -30 | -27 | -28 | -27 | -17 | -41 | -67 | -50 | -32 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -180 | -180 |
| EBITDA | -8 | 1.180 | 159 | 15 | -30 | -27 | -28 | -27 | -17 | -41 | -67 | -170 | -212 | -244 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 1.180 | 159 | 15 | -30 | -27 | -28 | -27 | -17 | -41 | -67 | -170 | -212 | -244 |
| Net financials | 8 | -50 | 77 | 24 | 171 | 839 | 273 | 440 | 5.931 | 563 | 752 | 1.873 | 407 | -707 |
| Profit before tax | -0 | 1.130 | 67 | 14 | 142 | 811 | 245 | 413 | 5.914 | 522 | 684 | 1.703 | 195 | -952 |
| Tax | -2 | 0 | -40 | -3 | -5 | -19 | -20 | -20 | -11 | -20 | -29 | -47 | -65 | 52 |
| Net profit | 2 | 1.130 | 108 | 16 | 147 | 831 | 265 | 433 | 5.925 | 542 | 714 | 1.750 | 260 | -1.004 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.248 | 2.911 | 4.240 | 4.276 | 5.445 | 5.870 | 5.875 | 6.510 | 9.990 | 8.089 | 8.500 | 8.544 | 11.714 | 7.288 |
| Equity | 88 | 1.218 | 1.326 | 1.343 | 1.490 | 2.328 | 2.593 | 3.026 | 8.953 | 1.495 | 1.809 | 3.558 | 3.818 | 2.799 |
| Long-term debt | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.160 | 1.693 | 2.914 | 2.934 | 3.955 | 3.542 | 3.282 | 3.485 | 1.036 | 6.594 | 6.691 | 4.986 | 7.896 | 4.489 |
| Total debt | 1.160 | 1.693 | 2.914 | 2.934 | 3.955 | 3.542 | 3.282 | 3.485 | 1.036 | 6.594 | 6.691 | 4.986 | 7.896 | 4.489 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Kousgaard Poulsen | Board of Directors | 0 companies |
| Marianne Kousgaard Loynes | Board of Directors | 0 companies |