| Revenue | DKK -11K | +11% |
| EBITDA | DKK -11K | -11% |
| Net profit | DKK 472K | -27% |
| Total assets | DKK 2,8M | +18% |
| Equity | DKK 2,4M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -4 | -6 | -5 | -5 | -8 | -6 | -7 | -7 | -12 | -9 | -8 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -4 | -6 | -5 | -5 | -8 | -6 | -7 | -7 | -12 | -9 | -8 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -4 | -6 | -5 | -5 | -8 | -6 | -7 | -7 | -12 | -9 | -8 | -10 | -11 |
| Net financials | 295 | 502 | 373 | 33 | 152 | 7 | 295 | 124 | 188 | -496 | -23 | 569 | 667 | 492 |
| Profit before tax | 281 | 497 | 367 | 28 | 147 | -1 | 289 | 117 | 181 | -508 | -32 | 561 | 657 | 481 |
| Tax | -0 | -5 | 1 | -0 | 1 | 5 | 2 | 2 | 1 | 3 | 3 | -2 | 11 | 8 |
| Net profit | 281 | 502 | 366 | 28 | 146 | -6 | 287 | 115 | 180 | -511 | -35 | 563 | 647 | 472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 375 | 881 | 1.216 | 1.216 | 1.224 | 1.187 | 1.480 | 1.575 | 1.760 | 1.126 | 1.080 | 1.632 | 2.411 | 2.845 |
| Equity | 367 | 773 | 1.040 | 1.018 | 1.113 | 1.107 | 1.394 | 1.456 | 1.582 | 1.016 | 924 | 1.430 | 2.018 | 2.429 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 109 | 175 | 198 | 112 | 80 | 86 | 119 | 178 | 110 | 155 | 202 | 393 | 416 |
| Total debt | 8 | 109 | 176 | 198 | 112 | 80 | 86 | 119 | 178 | 110 | 155 | 202 | 393 | 416 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|