| Revenue | DKK -11K | +6% |
| EBITDA | DKK -11K | -6% |
| Net profit | DKK 2,1M | -14% |
| Total assets | DKK 12M | +5% |
| Equity | DKK 12M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -7 | -10 | -8 | -9 | -8 | -8 | -9 | -9 | -9 | -10 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -10 | -8 | -9 | -8 | -8 | -9 | -9 | -9 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -10 | -8 | -9 | -8 | -8 | -9 | -9 | -9 | -10 | -10 | -11 |
| Net financials | 715 | 2.359 | 1.491 | 1.956 | 2.122 | 2.747 | 2.778 | 2.981 | 2.098 | 2.328 | 2.372 | 3.610 | 2.514 | 2.158 |
| Profit before tax | 709 | 2.353 | 1.484 | 1.947 | 2.114 | 2.738 | 2.770 | 2.973 | 2.089 | 2.319 | 2.363 | 3.601 | 2.503 | 2.147 |
| Tax | 2 | 1 | 11 | 17 | 12 | 16 | 20 | 14 | -3 | -2 | -2 | -2 | -2 | -2 |
| Net profit | 707 | 2.352 | 1.473 | 1.929 | 2.102 | 2.722 | 2.750 | 2.959 | 2.092 | 2.322 | 2.365 | 3.603 | 2.506 | 2.149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.135 | 7.486 | 8.759 | 10.472 | 9.800 | 12.027 | 11.261 | 6.220 | 7.413 | 8.734 | 9.600 | 11.703 | 11.458 | 12.008 |
| Equity | 6.130 | 7.481 | 8.754 | 9.683 | 9.785 | 10.507 | 11.256 | 6.215 | 7.408 | 8.729 | 9.595 | 11.698 | 11.453 | 12.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 789 | 15 | 1.520 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Total debt | 5 | 5 | 5 | 789 | 15 | 1.520 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRS Invest 2025 ApS | Company | 15.0% | 33.3% | 2025 |
Mikkel Skovby Invest ApS | Company | 10.0% | 0.0% | 2020 |
JRS Invest 2025 ApS | Company | 10.0% | 0.0% | 2025 |
Magnus Skovby Holding ApS | Company | 10.0% | 0.0% | 2020 |
Mathias Skovby Holding ApS | Company | 10.0% | 0.0% | 2020 |
Lars Skovby Invest ApS | Company | 10.0% | 33.3% | 2020 |
MRS Invest 2025 ApS | Company | 10.0% | 0.0% | 2025 |
LRS Invest 2025 ApS | Company | 10.0% | 0.0% | 2025 |
Lars Skovby Invest ApS | Company | 50.0% | 50.0% | 2019 |
Brian Riis Søndergaard Invest ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Skovby | Management | 0 companies |
| Brian Riis Søndergaard | Board of Directors | 0 companies |
| Anders Jessen Schmidt | Chairman | 0 companies |