| Revenue | DKK -7K | +13% |
| EBITDA | DKK -7K | -13% |
| Net profit | DKK 249K | +4% |
| Total assets | DKK 2,6M | +11% |
| Equity | DKK 2,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -6 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -6 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -7 | -6 | -6 | -6 | -7 |
| Net financials | -4 | -3 | -3 | 214 | 208 | 212 | 213 | 221 | 221 | 219 | 216 | 229 | 247 | 256 |
| Profit before tax | -11 | -9 | -10 | 207 | 201 | 205 | 206 | 214 | 214 | 212 | 209 | 223 | 241 | 249 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11 | -9 | -10 | 207 | 201 | 205 | 206 | 214 | 214 | 212 | 209 | 223 | 241 | 249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 200 | 194 | 188 | 1.209 | 1.208 | 1.226 | 1.219 | 1.239 | 1.457 | 1.659 | 1.860 | 2.077 | 2.313 | 2.558 |
| Equity | 114 | 105 | 95 | 302 | 503 | 708 | 914 | 1.128 | 1.342 | 1.498 | 1.651 | 1.817 | 1.999 | 2.187 |
| Long-term debt | 79 | 0 | 0 | 811 | 605 | 415 | 198 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 89 | 92 | 96 | 100 | 103 | 107 | 111 | 115 | 161 | 209 | 260 | 314 | 371 |
| Total debt | 86 | 89 | 92 | 907 | 704 | 518 | 305 | 111 | 115 | 161 | 209 | 260 | 314 | 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2010 | — | — |
PA Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 0.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Edinger | Management | 0 companies |
| Pia Abelone Dan Edinger | Founder | 0 companies |