| Revenue | DKK -4K | -76% |
| EBITDA | DKK -4K | +76% |
| Net profit | DKK -102K | +89% |
| Total assets | DKK 19,6M | +0% |
| Equity | DKK -1,1M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 244 | 244 | 18 | -384 | -16 | 4 | 57 | -19 | -23 | -23 | -26 | -18 | -4 |
| Staff expenses | -0 | -0 | -0 | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 244 | 244 | 18 | -438 | -16 | 4 | 57 | -19 | -23 | -23 | -26 | -18 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 244 | 244 | 18 | -438 | -16 | 4 | 57 | -19 | -23 | -23 | -26 | -18 | -4 |
| Net financials | -262 | -508 | 95 | -5 | -56 | -5 | 44 | 250 | -8 | -54 | -5 | -929 | -98 |
| Profit before tax | -19 | -264 | 113 | -443 | -72 | -1 | 101 | 232 | -30 | -77 | -32 | -946 | -102 |
| Tax | -0 | 100 | 54 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -19 | -364 | 59 | -455 | -72 | -1 | 101 | 232 | -30 | -77 | -32 | -946 | -102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 785 | 1.416 | 1.570 | 1.443 | 1.530 | 1.583 | 2.012 | 5.558 | 9.961 | 14.619 | 18.127 | 19.575 | 19.567 |
| Equity | 651 | 287 | 346 | -110 | -182 | -183 | -133 | 99 | 69 | -9 | -40 | -987 | -1.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 1.129 | 1.225 | 1.553 | 1.712 | 1.766 | 2.145 | 5.459 | 9.892 | 14.628 | 18.167 | 20.562 | 20.655 |
| Total debt | 134 | 1.129 | 1.225 | 1.553 | 1.712 | 1.766 | 2.145 | 5.459 | 9.892 | 14.628 | 18.167 | 20.562 | 20.655 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MB Founder | Founder | 2010 | — | — |
KC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oscillar ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Sofie Ene Wichmann | Chief Executive Officer | 0 companies |
| Michael Bachkati | Founder | 0 companies |
| Kim Christian Hvidkjær | Chief Executive Officer | 0 companies |