| Revenue | DKK -18K | +119% |
| EBITDA | DKK -18K | -119% |
| Net profit | DKK 1,3M | +167% |
| Total assets | DKK 8,2M | +16% |
| Equity | DKK 7,1M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -16 | -10 | -9 | -9 | -10 | -10 | -6 | -8 | -8 | -8 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -16 | -10 | -9 | -9 | -10 | -10 | -6 | -8 | -8 | -8 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | -16 | -10 | -9 | -9 | -10 | -10 | -6 | -8 | -8 | -8 | -18 |
| Net financials | 44 | 76 | -430 | 1.732 | 1.107 | 241 | -275 | 279 | 225 | 82 | 305 | 466 | 1.293 |
| Profit before tax | 37 | 67 | -446 | 1.723 | 1.099 | 232 | -285 | 269 | 219 | 74 | 297 | 458 | 1.276 |
| Tax | -0 | -0 | -0 | -11 | -5 | -7 | -0 | -0 | -0 | -0 | -1 | -22 | -5 |
| Net profit | 37 | 67 | -446 | 1.733 | 1.104 | 239 | -285 | 269 | 219 | 74 | 298 | 480 | 1.280 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 350 | 735 | 2.118 | 2.878 | 5.972 | 5.750 | 6.115 | 6.412 | 9.037 | 6.761 | 7.096 | 8.217 |
| Equity | 153 | 220 | -226 | 1.508 | 2.572 | 2.708 | 2.423 | 2.692 | 2.800 | 5.288 | 5.587 | 5.948 | 7.107 |
| Long-term debt | 113 | 0 | 794 | 0 | 0 | 3.116 | 3.269 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | 130 | 166 | 611 | 306 | 126 | 58 | 3.423 | 3.612 | 3.748 | 1.174 | 1.147 | 1.110 |
| Total debt | 128 | 130 | 960 | 611 | 306 | 3.242 | 3.327 | 3.423 | 3.612 | 3.748 | 1.174 | 1.147 | 1.110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|