| Revenue | DKK -73K | +9% |
| EBITDA | DKK -73K | -9% |
| Net profit | DKK 5,8M | -19% |
| Total assets | DKK 30,3M | +24% |
| Equity | DKK 29,8M | +22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -15 | -14 | -13 | -15 | -12 | -38 | -30 | -30 | -48 | -35 | -34 | -67 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | -4 | -15 | -17 | -16 | 66 | -8 | -30 | -30 | -48 | -35 | -34 | -67 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -4 | -15 | -17 | -16 | 66 | -8 | -30 | -30 | -48 | -35 | -34 | -67 | -73 |
| Net financials | -111 | 600 | 250 | 600 | 311 | 953 | 2.975 | 2.637 | 404 | 3.348 | 3.811 | 4.165 | 7.353 | 6.096 |
| Profit before tax | -99 | 596 | 235 | 583 | 295 | 1.018 | 2.968 | 2.607 | 374 | 3.300 | 3.776 | 4.130 | 7.286 | 6.023 |
| Tax | 0 | -1 | -4 | -3 | -3 | -5 | -7 | 17 | 23 | 66 | -131 | 59 | 136 | 206 |
| Net profit | -99 | 597 | 238 | 586 | 299 | 1.023 | 2.974 | 2.590 | 351 | 3.234 | 3.907 | 4.071 | 7.149 | 5.817 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 737 | 833 | 1.367 | 1.928 | 3.642 | 5.215 | 7.697 | 7.734 | 10.626 | 14.474 | 17.900 | 24.410 | 30.301 |
| Equity | 84 | 547 | 736 | 1.271 | 1.570 | 2.541 | 5.203 | 7.685 | 7.635 | 10.469 | 14.262 | 17.733 | 24.382 | 29.800 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155 | 0 | 0 |
| Short-term debt | -129 | 190 | 98 | 95 | 358 | 1.100 | 12 | 12 | 99 | 157 | 212 | 12 | 27 | 502 |
| Total debt | -129 | 190 | 98 | 95 | 358 | 1.100 | 12 | 12 | 99 | 157 | 212 | 167 | 27 | 502 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|