| Revenue | — | — |
| EBITDA | DKK -272K | +91% |
| Net profit | DKK -180K | +94% |
| Total assets | DKK 6,5M | -5% |
| Equity | DKK 4,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -4 | -47 | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -4 | -47 | 0 | -3 | -120 | -4 | 131 | 2.005 | 1.645 | 3.119 | -76 | -3.052 | -272 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -4 | -47 | 0 | -3 | -120 | -4 | 131 | 2.005 | 1.645 | 3.119 | -76 | -3.052 | -272 |
| Net financials | -24 | -25 | 0 | 100 | -41 | -116 | -0 | 148 | 2.060 | 1.687 | 3.147 | -22 | -3.014 | -123 |
| Profit before tax | -24 | -28 | -47 | 100 | -44 | -120 | -4 | 131 | 2.038 | 1.675 | 3.083 | -84 | -3.065 | -180 |
| Tax | -0 | -0 | -0 | -16 | -1 | -1 | -1 | -4 | 2 | 5 | -20 | -4 | -0 | -0 |
| Net profit | -24 | -28 | -47 | 116 | -44 | -119 | -3 | 134 | 2.036 | 1.670 | 3.103 | -80 | -3.065 | -180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 57 | 57 | 183 | 117 | 2 | 52 | 204 | 1.824 | 3.340 | 10.032 | 10.083 | 6.888 | 6.512 |
| Equity | -4 | -32 | -79 | 38 | -6 | -125 | -128 | 6 | 1.710 | 3.197 | 7.515 | 7.435 | 4.370 | 4.190 |
| Long-term debt | 0 | 80 | 80 | 80 | 80 | 80 | 80 | 80 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 9 | 55 | 65 | 43 | 47 | 101 | 118 | 115 | 143 | 2.517 | 2.648 | 2.518 | 2.322 |
| Total debt | 4 | 89 | 135 | 145 | 123 | 127 | 181 | 198 | 115 | 143 | 2.517 | 2.648 | 2.518 | 2.322 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 25.0% | 25.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2025 | |
SMINO HOLDING ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|