| Revenue | DKK 408K | -4% |
| EBITDA | DKK 130K | +460% |
| Net profit | DKK 93K | +510% |
| Total assets | DKK 227K | -27% |
| Equity | DKK 144K | +181% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 448 | 662 | 740 | 1.101 | 1.221 | 652 | 284 | 624 | 734 | 1.276 | 433 | 425 | 408 |
| Staff expenses | -0 | -300 | -457 | -897 | -897 | -863 | -557 | -216 | -633 | -668 | -1.108 | -481 | -401 | -278 |
| EBITDA | -15 | 18 | 135 | -157 | 281 | 358 | 95 | 68 | -9 | 66 | 168 | -47 | 23 | 130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 18 | 135 | -157 | 281 | 358 | 95 | 68 | -9 | 66 | 168 | -47 | 23 | 130 |
| Net financials | 0 | 0 | -1 | -3 | -3 | -0 | -4 | -4 | -6 | -5 | -5 | -5 | -3 | -8 |
| Profit before tax | -15 | 18 | 134 | -160 | 278 | 358 | 91 | 65 | -15 | 61 | 163 | -53 | 20 | 122 |
| Tax | -5 | 5 | 30 | -37 | 65 | 77 | 22 | 15 | -2 | 15 | 38 | -9 | 5 | 29 |
| Net profit | -10 | 13 | 104 | -123 | 214 | 281 | 69 | 50 | -13 | 46 | 125 | -44 | 15 | 93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 65 | 81 | 234 | 419 | 768 | 923 | 700 | 375 | 446 | 315 | 637 | 166 | 310 | 227 |
| Equity | 45 | 59 | 162 | 39 | 253 | 433 | 152 | 142 | 69 | 115 | 205 | 36 | 51 | 144 |
| Long-term debt | -5 | 0 | 30 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 22 | 42 | 380 | 515 | 489 | 548 | 234 | 377 | 200 | 432 | 130 | 259 | 83 |
| Total debt | 20 | 22 | 72 | 380 | 515 | 489 | 548 | 234 | 377 | 200 | 432 | 130 | 259 | 83 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|