| Revenue | DKK -336K | +2645% |
| EBITDA | DKK -336K | -2645% |
| Net profit | DKK 12,3M | +120% |
| Total assets | DKK 58,2M | +17% |
| Equity | DKK 56,8M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -7 | -7 | -7 | -10 | -10 | -13 | -14 | -6 | -6 | -11 | -12 | -336 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -7 | -7 | -7 | -10 | -10 | -13 | -14 | -6 | -6 | -11 | -12 | -336 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -7 | -7 | -7 | -10 | -10 | -13 | -14 | -6 | -6 | -11 | -12 | -336 |
| Net financials | -192 | 534 | 175 | 368 | 2.948 | -369 | 1.419 | 1.375 | 3.062 | 2.715 | 2.165 | 5.676 | 12.591 |
| Profit before tax | 479 | 526 | 168 | 361 | 2.938 | -379 | 1.406 | 1.362 | 3.056 | 2.709 | 2.154 | 5.664 | 12.255 |
| Tax | 342 | -315 | -595 | 117 | -163 | -138 | -136 | -52 | -5 | 30 | 11 | 102 | -7 |
| Net profit | 137 | 842 | 763 | 244 | 3.101 | -241 | 1.542 | 1.414 | 3.061 | 2.680 | 2.143 | 5.563 | 12.262 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.964 | 26.883 | 24.654 | 22.425 | 53.426 | 55.717 | 48.792 | 48.030 | 45.373 | 44.235 | 47.179 | 49.558 | 58.194 |
| Equity | 9.493 | 10.367 | 10.830 | 10.774 | 38.145 | 37.605 | 37.646 | 38.660 | 40.722 | 39.402 | 41.245 | 44.807 | 56.819 |
| Long-term debt | 14.315 | 12.270 | 10.225 | 8.180 | 6.135 | 4.090 | 2.045 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.156 | 4.246 | 3.599 | 3.470 | 9.146 | 14.023 | 9.101 | 9.369 | 4.651 | 4.834 | 5.934 | 3.857 | 1.277 |
| Total debt | 18.471 | 16.516 | 13.824 | 11.650 | 15.281 | 18.113 | 11.146 | 9.369 | 4.651 | 4.834 | 5.934 | 3.857 | 1.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2010 | — | — |
RJ Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOODLE ApS | Company | 50.0% | 50.0% | 2010 |
PROPEL KOMMUNIKATION ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Eibye Hansen | Management | 0 companies |
| Rasmus Joachim Eibye | Management | 0 companies |