| Revenue | DKK -9K | -18% |
| EBITDA | DKK -9K | +18% |
| Net profit | DKK 1,8M | +13% |
| Total assets | DKK 24,9M | -2% |
| Equity | DKK 24,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -53 | -65 | -83 | 57 | -26 | -16 | -11 | -11 | -9 | -10 | -9 | -10 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -53 | -65 | -83 | 57 | -26 | -16 | -11 | -11 | -9 | -10 | -9 | -10 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -53 | -65 | -83 | 57 | -26 | -16 | -11 | -11 | -9 | -10 | -9 | -10 | -9 |
| Net financials | 205 | 820 | 2.180 | 3.160 | 1.012 | 1.254 | 1.272 | 1.344 | 1.387 | 1.424 | 1.485 | 1.550 | 1.594 | 1.794 |
| Profit before tax | 189 | 767 | 2.115 | 3.077 | 1.069 | 1.228 | 1.256 | 1.333 | 1.376 | 1.415 | 1.475 | 1.540 | 1.584 | 1.785 |
| Tax | 70 | 209 | 544 | 559 | -34 | -6 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| Net profit | 118 | 557 | 1.571 | 2.518 | 1.103 | 1.233 | 1.259 | 1.336 | 1.378 | 1.417 | 1.477 | 1.542 | 1.586 | 1.787 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.423 | 41.319 | 43.254 | 45.099 | 16.382 | 15.861 | 17.133 | 17.725 | 19.182 | 20.671 | 22.336 | 23.805 | 25.446 | 24.921 |
| Equity | 40.394 | 40.951 | 42.522 | 45.041 | 16.345 | 15.848 | 17.133 | 17.679 | 18.718 | 20.201 | 21.801 | 23.305 | 24.874 | 24.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 368 | 731 | 59 | 37 | 13 | 0 | 46 | 464 | 470 | 535 | 500 | 572 | 20 |
| Total debt | 30 | 368 | 731 | 59 | 37 | 13 | 0 | 46 | 464 | 470 | 535 | 500 | 572 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
LO Management | Management | 2017 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Færch Holding ApS | Company | 50.0% | 50.0% | 2024 |
Flower of Life ApS | Company | 20.0% | 20.0% | 2019 |
HUMLEBY ApS | Company | 20.0% | 20.0% | 2011 |
BF Equity ApS | Company | 20.0% | 20.0% | 2011 |
GESSI ApS | Company | 20.0% | 20.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarke Hedelund Færch | Chief Executive Officer | 0 companies |
| Lars Overby | Management | 0 companies |
| Kai Mathiasson Jessen | Chief Executive Officer | 0 companies |
| Hatla Sofie Færch Johnsen | Board of Directors | 0 companies |
| Aslaug Elizabeth Færch Johnsen | Board of Directors | 0 companies |
| Lone Færch | Chairman | 0 companies |
| Hans Hedegaard | Board of Directors | 0 companies |