| Revenue | DKK 457K | -34% |
| EBITDA | DKK 205K | -61% |
| Net profit | DKK -30K | -114% |
| Total assets | DKK 7,6M | -1% |
| Equity | DKK 2,2M | -1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 497 | 125 | 450 | 697 | 457 |
| Staff expenses | -143 | -130 | -159 | -170 | -252 |
| EBITDA | 354 | -5 | 290 | 527 | 205 |
| Depreciation & amort. | -108 | -108 | -86 | -84 | -84 |
| EBIT | 245 | -113 | 205 | 443 | 121 |
| Net financials | -145 | -135 | -165 | -168 | -160 |
| Profit before tax | 100 | -248 | 39 | 275 | -39 |
| Tax | 15 | -55 | 9 | 60 | -9 |
| Net profit | 85 | -194 | 30 | 214 | -30 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.388 | 8.132 | 7.903 | 7.672 | 7.565 |
| Equity | 2.180 | 1.986 | 2.017 | 2.231 | 2.201 |
| Long-term debt | 5.371 | 5.071 | 4.910 | 4.661 | 4.391 |
| Short-term debt | 760 | 1.052 | 944 | 763 | 974 |
| Total debt | 6.130 | 6.122 | 5.854 | 5.424 | 5.365 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2025 |
| Former (7) | ||
CJ Management | Management | 2014 – 2019 |
KS Management | Management | 2021 – 2022 |
VL Management | Management | 2025 – 2025 |
NE Management | Management | 2014 – 2014 |
MK Management | Management | 2024 – 2024 |
PT Management | Management | 2023 – 2024 |
HT Management | Management | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2012 | |
| Board of Directors | 2016 | |
| Chairman | 2015 | |
| Former (6) | ||
| Board of Directors | 2014 – 2024 | |
| Chairman | 2014 – 2014 | |
| Chairman | 2010 – 2014 | |
| Deputy Chairman | 2010 – 2012 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2014 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Jørgensen | Management | 0 companies |
| Karl Schmidt | Management | 0 companies |
| Vinnie Lerche Freudendal | Management | 0 companies |
| Niels Esmann | Management | 0 companies |
| Maj Ellegaard Bechmann | Management | 0 companies |
| Mads Kaagaard Almdal | Management | 0 companies |
| Peter Thode Loft | Management | 0 companies |
| Henrik Thor | Management | 0 companies |
| Hans Brønfeld | Board of Directors | 0 companies |
| Jørgen Thyde | Chairman | 0 companies |
| Jens Svenningsen | Chairman | 0 companies |
| Leo Møller | Deputy Chairman | 0 companies |
| Poul Erik Skov Heunecke | Board of Directors | 0 companies |
| Ernst Greve | Board of Directors | 0 companies |
| Erik Sletkær Jensen | Board of Directors | 0 companies |
| Steen Jonassen | Chairman | 0 companies |
| Viggo Thinggaard | Chairman | 0 companies |
| Joan Kathe Briesemeister | Board of Directors | 0 companies |