| Revenue | DKK 484K | +4% |
| EBITDA | DKK 994K | +561% |
| Net profit | DKK 629K | +201% |
| Total assets | DKK 12,4M | +6% |
| Equity | DKK 5,8M | +12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 518 | 621 | 556 | 465 | 484 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.334 | 1.407 | 74 | -216 | 994 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.334 | 1.407 | 74 | -216 | 994 |
| Net financials | -58 | -66 | -84 | -274 | -333 |
| Profit before tax | 1.276 | 1.341 | -10 | -490 | 661 |
| Tax | 91 | 112 | -2 | 133 | 31 |
| Net profit | 1.185 | 1.229 | -8 | -622 | 629 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.193 | 13.418 | 13.475 | 11.683 | 12.353 |
| Equity | 4.616 | 5.845 | 5.837 | 5.214 | 5.844 |
| Long-term debt | 6.352 | 6.352 | 6.362 | 6.372 | 6.376 |
| Short-term debt | 1.225 | 1.221 | 1.277 | 96 | 133 |
| Total debt | 7.577 | 7.573 | 7.639 | 6.468 | 6.509 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (5) | ||
HR Chief Executive Officer | Chief Executive Officer | 2010 – 2016 |
KF Management | Management | 2016 – 2017 |
LB Management | Management | 2019 – 2020 |
HS Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
LP Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (10) | ||
| Board of Directors | 2010 – 2016 | |
| Chairman | 2010 – 2016 | |
| Board of Directors | 2016 – 2017 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2016 – 2017 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Chief Executive Officer | 0 companies |
| Kristian Foss | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Henrik Skriver | Chief Executive Officer | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Christian Fischer | Board of Directors | 0 companies |
| Poul Juhl Fischer | Chairman | 0 companies |
| Henrik Lið | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Mogens Rohde Nygaard | Board of Directors | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |