| Revenue | DKK 3,6M | +2% |
| EBITDA | DKK 4,8M | -14% |
| Net profit | DKK 3,3M | -16% |
| Total assets | DKK 66,2M | +2% |
| Equity | DKK 18M | +7% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | -49 | -86 | -92 | -86 | -94 | -93 | -100 | -96 | -65 | 2.229 | 3.370 | 3.547 | 3.553 | 3.616 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -91 | -49 | -38 | -46 | -86 | -94 | 5.392 | -100 | -96 | -65 | 20.274 | 2.803 | 1.247 | 5.603 | 4.816 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7.260 | 2.742 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -91 | -49 | -38 | -46 | -86 | -7.354 | 2.649 | -100 | -104 | -65 | 20.274 | 2.803 | 1.247 | 5.603 | 4.816 |
| Net financials | -12 | -7 | -17 | -20 | -21 | -217 | -98 | -0 | 0 | -1 | -942 | -685 | -651 | -600 | -619 |
| Profit before tax | -103 | -28 | -55 | -66 | -107 | -7.571 | 2.551 | -101 | -104 | -66 | 19.332 | 2.118 | 597 | 5.003 | 4.196 |
| Tax | -26 | 14 | 24 | 23 | -17 | -70 | -42 | -22 | -21 | -14 | 4.253 | 466 | -864 | 1.101 | 923 |
| Net profit | -77 | -42 | -79 | -89 | -89 | -7.501 | 2.593 | -78 | -82 | -51 | 15.079 | 1.652 | 1.461 | 3.902 | 3.273 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.490 | 8.455 | 8.372 | 8.463 | 8.442 | 1.234 | 4.248 | 4.170 | 4.207 | 30.189 | 69.056 | 70.630 | 62.723 | 64.989 | 66.236 |
| Equity | -37 | -78 | -157 | -246 | -336 | -7.836 | -5.243 | -5.322 | -5.404 | 4.143 | 19.222 | 14.874 | 14.835 | 16.838 | 18.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.624 | 44.361 | 43.816 | 43.179 | 42.648 | 42.489 |
| Short-term debt | 0 | 8.533 | 8.529 | 8.709 | 8.777 | 9.070 | 9.491 | 9.491 | 9.611 | 2.111 | 869 | 7.036 | 977 | 991 | 926 |
| Total debt | 8.526 | 8.533 | 8.529 | 8.709 | 8.777 | 9.070 | 9.491 | 9.491 | 9.611 | 25.736 | 45.230 | 50.853 | 44.157 | 43.640 | 43.415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2020 | — | — |
KF Management | Management | 2016 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TE Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ejendomspulje 18 ApS | Company | 100.0% | 100.0% | 2020 |
Heimstaden Residential III Holding A/S | Company | 100.0% | 100.0% | 2014 |
Pineapple I Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Management | 0 companies |
| Kristian Foss | Management | 0 companies |
| Henrik Skriver | Chief Executive Officer | 0 companies |
| Thomas Esben Khan | Management | 0 companies |
| Kevin Jeremiah Cahill | Chairman | 0 companies |
| Christian Fischer | Board of Directors | 0 companies |
| Poul Juhl Fischer | Chairman | 0 companies |
| Henrik Lið | Board of Directors | 0 companies |
| Zheng Yao | Board of Directors | 0 companies |
| Mogens Rohde Nygaard | Board of Directors | 0 companies |