| Revenue | DKK 8,5M | +243% |
| EBITDA | DKK 6,7M | +264% |
| Net profit | DKK 2,8M | +293% |
| Total assets | DKK 103M | +281% |
| Equity | DKK 33,9M | +318% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 155 | 265 | 255 | 278 | 556 | 977 | 1.096 | 1.169 | 2.896 | 2.382 | 1.667 | 2.429 | 2.486 | 8.516 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -276 | -360 | -391 | -603 | -635 | -645 | -730 | -660 | -1.864 |
| EBITDA | 155 | 265 | 255 | 997 | 556 | 701 | 736 | 778 | 2.294 | 1.747 | 1.021 | 1.698 | 1.827 | 6.652 |
| Depreciation & amort. | -0 | -0 | -0 | 360 | -5 | -10 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -7 |
| EBIT | 155 | 265 | 255 | 637 | 551 | 691 | 725 | 778 | 2.294 | 1.747 | 1.021 | 1.698 | 1.827 | 6.645 |
| Net financials | -93 | -70 | -55 | -51 | -282 | -365 | -362 | -384 | -519 | -573 | -569 | -788 | -884 | -2.959 |
| Profit before tax | 62 | 194 | 200 | 586 | 268 | 326 | 363 | 394 | 1.775 | 1.174 | 452 | 910 | 943 | 3.685 |
| Tax | 15 | 49 | 50 | 136 | 63 | 75 | 80 | 90 | 392 | 272 | 109 | 209 | 218 | 837 |
| Net profit | 46 | 146 | 150 | 450 | 205 | 252 | 283 | 304 | 1.383 | 902 | 343 | 701 | 725 | 2.848 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.779 | 1.864 | 2.430 | 2.775 | 7.914 | 12.277 | 12.286 | 25.098 | 26.577 | 26.458 | 26.722 | 27.079 | 27.068 | 103.004 |
| Equity | — | 237 | 387 | 837 | 1.042 | 1.294 | 1.576 | 4.037 | 5.420 | 6.322 | 6.665 | 7.366 | 8.091 | 33.861 |
| Long-term debt | 1.333 | 1.719 | 2.238 | 2.137 | 8.111 | 10.672 | 14.227 | 21.268 | 16.475 | 15.784 | 7.524 | 7.197 | 6.868 | 39.919 |
| Short-term debt | 1.045 | 781 | 849 | 818 | 2.604 | 5.300 | 3.153 | 5.370 | 11.277 | 10.493 | 11.846 | 11.836 | 11.354 | 25.134 |
| Total debt | 2.378 | 2.500 | 2.043 | 1.938 | 10.714 | 15.972 | 17.379 | 26.638 | 27.752 | 26.277 | 19.370 | 19.033 | 18.222 | 65.054 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Esig Holding ApS | Company | 50.0% | 50.0% | 2019 |
T.E.O. Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Individual | 0.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lissy Lilian Andersen | Board of Directors | 0 companies |
| Viggo Esig Andersen | Chairman | 0 companies |
| Karl Esig Andersen | Chairman | 0 companies |