| Revenue | DKK 720K | +30% |
| EBITDA | DKK 191K | +46% |
| Net profit | DKK 183K | +60% |
| Total assets | DKK 379K | +219% |
| Equity | DKK 11K | +106% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -57 | -588 | -634 | -348 | 1.737 | 410 | -853 | -800 | 139 | 389 | 499 | 556 | 720 |
| Staff expenses | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -225 | -199 | -425 | -529 |
| EBITDA | -64 | -570 | -634 | -348 | 125 | 410 | -853 | -800 | 139 | 165 | 261 | 131 | 191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -16 | -21 | -21 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -570 | -634 | -348 | 109 | 389 | -874 | -805 | 139 | 165 | 261 | 131 | 191 |
| Net financials | 85 | 466 | 88 | 451 | -32 | -13 | -39 | -37 | -49 | -23 | -8 | -17 | -8 |
| Profit before tax | — | -104 | -547 | 103 | 77 | 376 | -913 | -842 | 91 | 142 | 254 | 114 | 183 |
| Tax | 67 | 9 | -0 | 22 | 17 | 77 | -199 | 161 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -46 | -113 | -547 | 82 | 60 | 299 | -714 | -1.003 | 91 | 142 | 254 | 114 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.367 | 1.668 | 1.049 | 1.278 | 1.183 | 1.661 | 1.016 | 277 | 239 | 270 | 119 | 119 | 379 |
| Equity | — | 1.159 | 485 | 697 | 646 | 945 | 232 | -772 | -681 | -540 | -286 | -172 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 509 | 563 | 581 | 537 | 677 | 784 | 1.049 | 920 | 810 | 405 | 291 | 368 |
| Total debt | 417 | 509 | 563 | 581 | 537 | 677 | 784 | 1.049 | 920 | 810 | 405 | 291 | 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Founder | Founder | 2010 | — | — |
UP Founder | Founder | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Pagh Stolling | Founder | 0 companies |
| Ulla Pagh Stolling | Founder | 0 companies |