| Revenue | DKK 2,7M | -12% |
| EBITDA | DKK 46K | -60% |
| Net profit | DKK 29K | -64% |
| Total assets | DKK 1,2M | +44% |
| Equity | DKK 108K | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.743 | 1.619 | 1.292 | 2.050 | 2.481 | 2.263 | 2.488 | 3.107 | 2.747 |
| Staff expenses | -385 | -562 | -692 | -988 | -1.375 | -1.431 | -1.717 | -2.120 | -2.701 |
| EBITDA | 150 | 78 | -139 | 24 | 75 | 105 | -252 | 115 | 46 |
| Depreciation & amort. | -15 | -0 | -0 | -10 | -8 | -10 | -14 | -10 | -8 |
| EBIT | 135 | 78 | -139 | 14 | 67 | 95 | -266 | 105 | 38 |
| Net financials | -5 | -19 | -11 | -5 | -3 | 0 | -2 | -0 | -1 |
| Profit before tax | 130 | 59 | -150 | 9 | 64 | 95 | -268 | 105 | 37 |
| Tax | 33 | 15 | -0 | -0 | 14 | 21 | -0 | 23 | 8 |
| Net profit | 98 | 44 | -150 | 9 | 50 | 74 | -268 | 82 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 318 | 319 | 232 | 444 | 769 | 772 | 589 | 824 | 1.183 |
| Equity | 113 | 156 | 96 | 118 | 356 | 359 | 54 | 187 | 108 |
| Long-term debt | 39 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 12 |
| Short-term debt | 166 | 150 | 136 | 327 | 413 | 412 | 535 | 637 | 1.075 |
| Total debt | 205 | 164 | 136 | 327 | 413 | 412 | 535 | 637 | 1.075 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nicklas Koth | Management | 0 companies |