| Revenue | DKK 3,2B | +11% |
| EBITDA | DKK 114,1M | -8% |
| Net profit | DKK 98,6M | +13% |
| Total assets | DKK 684,5M | -29% |
| Equity | DKK 163,3M | -24% |
| Employees | 67 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.080 | 71.336 | 106.037 | — | 343.219 | 760.176 | 1.143.251 | 1.185.334 | 1.251.796 | 1.987.162 | 2.795.966 | 2.910.048 | 3.221.909 |
| Staff expenses | -6.781 | -8.804 | -13.257 | -14.297 | -16.677 | -22.311 | -34.137 | -36.338 | -37.219 | -41.677 | -53.110 | -67.344 | -67.493 |
| EBITDA | -3.701 | 46.298 | -3.756 | 46 | 217.365 | 432.235 | 202.068 | 50.160 | 146.956 | 611.603 | 918.550 | 123.992 | 114.114 |
| Depreciation & amort. | -55 | -0 | -0 | -0 | -0 | -0 | -661 | -0 | -0 | -0 | -0 | -7.339 | -8.340 |
| EBIT | -3.756 | 46.298 | -3.756 | 46 | 217.365 | 432.235 | 201.407 | 50.160 | 146.956 | 611.603 | 918.550 | 116.653 | 105.774 |
| Net financials | -293 | -140 | 0 | -502 | -196 | -4.463 | 7.640 | -555 | -8.553 | 9.045 | 35.100 | -4.575 | 20.524 |
| Profit before tax | -4.049 | 46.158 | 50.617 | 90.768 | 217.169 | 427.772 | 209.047 | 49.604 | 138.403 | 620.648 | 953.650 | 112.078 | 126.298 |
| Tax | -1.013 | 11.538 | -0 | -0 | 47.783 | 94.109 | 45.990 | 10.939 | 30.452 | 136.547 | 209.803 | 24.505 | 27.719 |
| Net profit | -3.036 | 34.620 | 38.221 | 69.431 | 169.386 | 333.663 | 163.057 | 38.665 | 107.951 | 484.101 | 743.847 | 87.573 | 98.579 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.822 | 61.542 | 115.469 | 162.735 | 143.957 | 566.726 | 522.466 | 883.840 | 709.104 | 552.725 | 1.254.238 | 968.518 | 684.477 |
| Equity | 7.193 | 41.813 | 80.034 | 49.465 | 73.851 | 407.514 | 271.543 | 179.236 | 287.187 | 168.256 | 777.103 | 214.676 | 163.255 |
| Long-term debt | 0 | 0 | 0 | -157 | 148 | 152 | 144 | 0 | 3.844 | 51.278 | 35.318 | 26.491 | 25.932 |
| Short-term debt | 36.575 | 19.599 | 35.182 | 112.970 | 69.356 | 158.462 | 250.173 | 704.604 | 408.953 | 333.191 | 441.817 | 727.351 | 495.290 |
| Total debt | 36.575 | 19.599 | 35.182 | 112.970 | 69.356 | 158.462 | 250.173 | 704.604 | 412.797 | 384.469 | 477.135 | 753.842 | 521.222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2025 | — | — |
NH Management | Management | 2017 | — | — |
JJ Management | Management | 2020 | — | — |
FC Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3SHAPE HOLDING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Vishof Paulsen | Management | 0 companies |
| Nikolaj Hoffmann Deichmann | Management | 0 companies |
| Jacob Just-Bomholt | Management | 0 companies |
| Flemming Carl Thorup | Management | 0 companies |
| Tais Clausen | Chairman | 0 companies |
| Jacob Ove Kornerup | Board of Directors | 0 companies |
| Henriette Schütze | Board of Directors | 0 companies |
| Kristian Krag Nielsen | Chairman | 0 companies |
| Jørgen Falkebo Jensen | Chairman | 0 companies |
| Mikael Worning | Board of Directors | 0 companies |
| Henriette Stakemann | Board of Directors | 0 companies |
| Mads Nygaard Madsen | Board of Directors | 0 companies |