| Revenue | DKK 3,3M | -15% |
| EBITDA | DKK 2,3M | +182% |
| Net profit | DKK -92K | +98% |
| Total assets | DKK 73,6M | -1% |
| Equity | DKK 24M | +0% |
| Employees | — | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 221 | 502 | 1.552 | 2.236 | 3.043 | 3.367 | 3.499 | 3.549 | 3.507 | 3.330 | 3.774 | 3.957 | 3.895 | 3.311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 221 | 502 | 1.552 | 2.236 | -5.492 | 10.124 | 3.499 | 3.549 | 3.507 | 29.262 | 14.442 | -2.643 | -2.805 | 2.311 |
| Depreciation & amort. | -0 | 280 | -712 | -890 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 221 | 222 | 840 | 1.346 | -5.492 | 10.124 | 3.499 | 3.549 | 3.507 | 29.262 | 14.442 | -2.643 | -2.805 | 2.311 |
| Net financials | 3 | -359 | -1.065 | -1.293 | -1.264 | -1.005 | -933 | -621 | -343 | -288 | -226 | -1.325 | -2.255 | -2.429 |
| Profit before tax | 224 | -68 | -202 | 52 | -6.756 | 9.119 | 2.566 | 2.928 | 3.164 | 28.974 | 14.216 | -3.967 | -5.061 | -118 |
| Tax | 56 | 34 | 12 | 203 | -91 | 615 | 565 | 644 | 696 | 6.409 | 3.131 | -886 | -1.113 | -26 |
| Net profit | 168 | -103 | -214 | -150 | -6.665 | 8.504 | 2.001 | 2.284 | 2.468 | 22.565 | 11.085 | -3.081 | -3.947 | -92 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.779 | 27.753 | 36.326 | 46.130 | 41.593 | 49.245 | 51.293 | 48.845 | 48.867 | 85.896 | 86.480 | 80.979 | 74.480 | 73.638 |
| Equity | 219 | 117 | -97 | -247 | -5.815 | 2.689 | 4.690 | 6.974 | 9.442 | 32.007 | 31.092 | 28.011 | 24.063 | 23.972 |
| Long-term debt | 0 | 16.758 | 16.511 | 27.168 | 31.744 | 31.135 | 30.147 | 40.547 | 37.744 | 46.077 | 45.263 | 44.605 | 43.919 | 43.318 |
| Short-term debt | 748 | 10.867 | 19.911 | 19.086 | 15.664 | 15.347 | 16.328 | 1.095 | 1.434 | 1.842 | 1.790 | 1.476 | 1.069 | 1.126 |
| Total debt | 15.513 | 27.624 | 36.422 | 46.254 | 47.408 | 46.482 | 46.475 | 41.642 | 39.178 | 47.919 | 47.053 | 46.080 | 44.988 | 44.444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fischer Ejendomme A/S | Company | 100.0% | 100.0% | 2016 |
Heimstaden Residential III Holding A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Chief Executive Officer | 0 companies |
| Christian Fischer | Chief Executive Officer | 0 companies |
| Poul Juhl Fischer | Chairman | 0 companies |
| Mogens Rohde Nygaard | Board of Directors | 0 companies |