| Revenue | DKK -18K | -80% |
| EBITDA | DKK -18K | +80% |
| Net profit | DKK -3,4M | -1808% |
| Total assets | DKK 3,6M | -48% |
| Equity | DKK 2,9M | -55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -13 | -8 | -10 | -9 | -26 | -15 | 20 | -11 | -11 | -11 | -87 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -13 | -8 | -10 | -9 | -26 | -15 | 20 | -11 | -11 | -11 | -87 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -13 | -8 | -10 | -9 | -26 | -15 | 20 | -11 | -11 | -11 | -87 | -18 |
| Net financials | 410 | 134 | 382 | 90 | 1.150 | 510 | -68 | 739 | 371 | 2.542 | 684 | -92 | -3.531 |
| Profit before tax | 392 | 120 | 374 | 80 | 1.140 | 484 | -84 | 758 | 360 | 2.531 | 672 | -179 | -3.548 |
| Tax | -0 | -6 | -0 | -2 | -2 | 2 | 25 | 6 | -18 | -5 | -7 | -0 | -126 |
| Net profit | 392 | 127 | 374 | 82 | 1.142 | 482 | -108 | 752 | 378 | 2.536 | 679 | -179 | -3.422 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 490 | 783 | 1.000 | 1.094 | 2.359 | 2.815 | 3.824 | 4.538 | 4.810 | 7.220 | 8.013 | 6.925 | 3.581 |
| Equity | 11 | 137 | 511 | 594 | 1.736 | 2.218 | 2.110 | 2.862 | 3.240 | 5.775 | 6.455 | 6.275 | 2.853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 480 | 646 | 488 | 500 | 623 | 596 | 838 | 794 | 717 | 1.444 | 1.559 | 650 | 728 |
| Total debt | 480 | 646 | 488 | 500 | 623 | 596 | 838 | 794 | 717 | 1.444 | 1.559 | 650 | 728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 2011 | — | — |
PA Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Eg Hansen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Tim Rosenkrantz Buur | Chairman | 0 companies |
| Martin Fiil Hildebrandt Andersen | Board of Directors | 0 companies |