| Revenue | DKK -218K | +24% |
| EBITDA | DKK -1M | -5% |
| Net profit | DKK 1,7M | +135% |
| Total assets | DKK 33M | +2% |
| Equity | DKK 32,9M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -5 | -230 | — | -19 | -352 | -87 | -375 | -190 | -376 | -338 | -149 | -176 | -218 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -281 | -610 | -715 | -735 | -732 | -805 | -795 | -792 | -797 |
| EBITDA | -0 | -5 | -230 | -28 | -19 | -634 | -697 | -1.090 | -925 | -1.108 | -1.142 | -944 | -968 | -1.014 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -5 | -230 | -28 | -19 | -634 | -697 | -1.090 | -925 | -1.108 | -1.142 | -944 | -968 | -1.014 |
| Net financials | 2.449 | 1.511 | 2.609 | 2.244 | 5.296 | 37.277 | -2.062 | 2.921 | -5.147 | 5.677 | -4.950 | 1.929 | -13.047 | 3.795 |
| Profit before tax | 2.448 | 1.506 | 2.380 | 2.216 | 5.277 | 36.643 | -2.759 | 1.831 | -6.072 | 4.569 | -6.093 | 985 | -6.014 | 2.156 |
| Tax | -137 | -74 | -50 | -50 | 13 | -11 | -401 | 446 | 89 | 585 | -975 | 855 | -1.082 | 409 |
| Net profit | 2.585 | 1.580 | 2.429 | 2.266 | 5.263 | 36.654 | -2.358 | 1.385 | -6.161 | 3.984 | -5.118 | 130 | -4.932 | 1.747 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.758 | 12.635 | 13.953 | 11.447 | 16.328 | 50.829 | 46.055 | 46.469 | 39.353 | 43.806 | 37.990 | 38.128 | 32.306 | 33.007 |
| Equity | 4.730 | 6.214 | 8.547 | 10.663 | 15.826 | 50.353 | 45.963 | 46.348 | 39.187 | 43.057 | 37.825 | 37.837 | 31.905 | 32.852 |
| Long-term debt | 5.356 | 4.009 | 2.560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.672 | 2.412 | 2.846 | 784 | 503 | 453 | 92 | 121 | 166 | 749 | 164 | 291 | 401 | 155 |
| Total debt | 9.028 | 6.421 | 5.406 | 784 | 503 | 453 | 92 | 121 | 166 | 749 | 164 | 291 | 401 | 155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 90.0% | 2014 | |
| Individual | 20.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|