| Revenue | DKK 666K | +78% |
| EBITDA | DKK 223K | +383% |
| Net profit | DKK 187K | +304% |
| Total assets | DKK 1M | +61% |
| Equity | DKK 521K | +32% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 170 | 301 | 72 | 48 | 348 | 437 | 721 | 293 | 474 | 790 | 375 | 666 |
| Staff expenses | -42 | -22 | -27 | -21 | -22 | -21 | -27 | -51 | -427 | -314 | -418 | -454 | -442 |
| EBITDA | 189 | 147 | 273 | 51 | 26 | 326 | 410 | 670 | -134 | 161 | 373 | -79 | 223 |
| Depreciation & amort. | -14 | -0 | -45 | -15 | -15 | -15 | -15 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 175 | 147 | 228 | 37 | 12 | 312 | 395 | 655 | -134 | 161 | 373 | -79 | 223 |
| Net financials | 0 | 0 | -0 | 0 | -1 | -10 | 1 | -1 | -4 | 4 | -19 | -13 | -7 |
| Profit before tax | 175 | 147 | 228 | 37 | 11 | 301 | 396 | 655 | -139 | 164 | 354 | -91 | 217 |
| Tax | -0 | 34 | 55 | -23 | 3 | 67 | 88 | 147 | -28 | 37 | 78 | -0 | 30 |
| Net profit | 175 | 113 | 173 | 60 | 7 | 234 | 308 | 508 | -111 | 127 | 276 | -91 | 187 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.430 | 421 | 259 | 291 | 298 | 879 | 1.038 | 1.295 | 601 | 682 | 1.007 | 645 | 1.035 |
| Equity | -193 | -80 | 93 | 153 | 161 | 395 | 703 | 811 | 200 | 327 | 546 | 396 | 521 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.623 | 472 | 146 | 138 | 137 | 484 | 335 | 484 | 401 | 355 | 461 | 249 | 514 |
| Total debt | 1.623 | 472 | 146 | 138 | 137 | 484 | 335 | 484 | 401 | 355 | 461 | 249 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LP Management | Management | 1976 | — | — |
BI Audit | Audit | 1976 | — | — |
SK Audit | Audit | 1976 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
TAARBÆKBROEN ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Poul Broen | Management | 0 companies |
| Bent Ivar Andrup | Audit | 0 companies |
| Steffen Kragh | Audit | 0 companies |
| Helle Wencke Broen | Board of Directors | 0 companies |
| Niels Henrik Broen | Board of Directors | 0 companies |