| Revenue | DKK -16K | -35% |
| EBITDA | DKK -16K | +35% |
| Net profit | DKK -287K | -285% |
| Total assets | DKK 6,6M | -5% |
| Equity | DKK 6,6M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -9 | -9 | -9 | -9 | -19 | -12 | -21 | -11 | -11 | -27 | -25 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -9 | -1 | -9 | -9 | -19 | -12 | -21 | -11 | -11 | -27 | -25 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -9 | -1 | -9 | -9 | -19 | -12 | -21 | -11 | -11 | -27 | -25 | -16 |
| Net financials | 576 | 646 | 460 | 457 | 602 | 554 | 670 | 855 | 766 | 811 | 373 | 632 | 259 | -367 |
| Profit before tax | 568 | 657 | 455 | 456 | 592 | 545 | 651 | 844 | 745 | 801 | 362 | 605 | 234 | -384 |
| Tax | -0 | 8 | 41 | 4 | 19 | 14 | 3 | -0 | -0 | 11 | -28 | 43 | 79 | -97 |
| Net profit | 568 | 649 | 414 | 452 | 573 | 531 | 648 | 844 | 745 | 793 | 390 | 562 | 155 | -287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.521 | 2.085 | 2.392 | 2.733 | 3.102 | 3.529 | 3.966 | 4.701 | 5.336 | 6.026 | 6.361 | 6.929 | 7.005 | 6.625 |
| Equity | 1.411 | 1.961 | 2.275 | 2.523 | 3.096 | 3.523 | 3.960 | 4.696 | 5.330 | 6.011 | 6.286 | 6.789 | 6.883 | 6.596 |
| Long-term debt | 0 | 0 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 69 | 124 | 29 | 0 |
| Short-term debt | 110 | 124 | 105 | 211 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 16 | 92 | 29 |
| Total debt | 110 | 124 | 117 | 211 | 6 | 6 | 6 | 6 | 6 | 15 | 75 | 140 | 122 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|