| Revenue | DKK -17K | +76% |
| EBITDA | DKK -17K | -76% |
| Net profit | DKK -41K | +5% |
| Total assets | DKK 692K | +0% |
| Equity | DKK -1,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -28 | -9 | 7 | 39 | 1 | -411 | -6 | -11 | -15 | -44 | -21 | -10 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -28 | -9 | 7 | 39 | 1 | -411 | -6 | -11 | -15 | -44 | -21 | -10 | -17 |
| Depreciation & amort. | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 |
| EBIT | -38 | -28 | -10 | 6 | 38 | -0 | -412 | -8 | -12 | -16 | -45 | -22 | -11 | -18 |
| Net financials | -43 | -54 | -56 | -56 | -58 | -64 | -57 | -64 | -49 | -17 | -16 | -30 | -32 | -23 |
| Profit before tax | -81 | -82 | -66 | -50 | -20 | -65 | -469 | -71 | -62 | -33 | -62 | -52 | -43 | -41 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -81 | -82 | -66 | -50 | -20 | -65 | -469 | -71 | -62 | -33 | -62 | -52 | -43 | -41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.720 | 1.782 | 1.782 | 1.780 | 1.779 | 1.778 | 1.413 | 699 | 698 | 697 | 695 | 694 | 693 | 692 |
| Equity | -11 | -93 | -159 | -210 | -229 | -294 | -763 | -834 | -896 | -929 | -990 | -1.043 | -1.086 | -1.127 |
| Long-term debt | 1.360 | 1.360 | 1.360 | 1.360 | 1.360 | 1.580 | 1.553 | 787 | 719 | 649 | 578 | 573 | 529 | 483 |
| Short-term debt | 371 | 516 | 581 | 630 | 648 | 491 | 623 | 746 | 874 | 976 | 1.108 | 1.164 | 1.251 | 1.336 |
| Total debt | 1.731 | 1.876 | 1.941 | 1.990 | 2.008 | 2.071 | 2.176 | 1.533 | 1.594 | 1.625 | 1.686 | 1.737 | 1.779 | 1.819 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2010 | — | — |
JP Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOGENS KLAUSEN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
MAMI INVEST ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Klausen | Management | 0 companies |
| Jørgen Poulsen | Management | 0 companies |