| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 170K | -29% |
| Total assets | DKK 3,2M | +7% |
| Equity | DKK 3,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -6 | -7 | -6 | -5 | -0 | -2 | -6 | -8 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -7 | -6 | -7 | -6 | -5 | -0 | -2 | -6 | -8 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -7 | -6 | -7 | -6 | -5 | -0 | -2 | -6 | -8 | -8 | -8 | -8 |
| Net financials | -53 | 0 | 111 | -222 | 657 | 502 | 742 | 940 | -523 | 381 | 583 | 247 | 177 |
| Profit before tax | -53 | -6 | 105 | -229 | 651 | 497 | 742 | 938 | -530 | 373 | 575 | 240 | 169 |
| Tax | -19 | -6 | -3 | 10 | 2 | 2 | 7 | 1 | 0 | -1 | 1 | -0 | -1 |
| Net profit | -33 | -0 | 108 | -239 | 649 | 496 | 735 | 937 | -530 | 375 | 575 | 240 | 170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.666 | 3.002 | 2.287 | 1.966 | 2.316 | 2.508 | 2.949 | 3.112 | 2.127 | 2.508 | 3.083 | 3.024 | 3.223 |
| Equity | 2.186 | 2.086 | 2.194 | 1.655 | 2.304 | 2.499 | 2.934 | 3.097 | 2.112 | 2.487 | 3.061 | 3.001 | 3.171 |
| Long-term debt | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.480 | 916 | 93 | 306 | 12 | 9 | 14 | 15 | 15 | 21 | 22 | 23 | 52 |
| Total debt | 1.480 | 916 | 93 | 311 | 12 | 9 | 14 | 15 | 15 | 21 | 22 | 23 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2010 | — | — |
KH Management | Management | 2024 | — | — |
CK Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Toft | Management | 0 companies |
| Kamiel Hubert Jean Marie | Management | 0 companies |
| Claus Krolykke Vesterby | Management | 0 companies |