| Revenue | DKK -31K | -62% |
| EBITDA | DKK -423K | -108% |
| Net profit | DKK 1,1M | -92% |
| Total assets | DKK 18,6M | -7% |
| Equity | DKK 18,1M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -10 | -8 | -8 | -8 | -18 | -3 | -15 | -31 | -13 | -12 | -11 | -83 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -392 |
| EBITDA | -6 | -10 | -8 | -8 | -8 | -18 | -3 | -15 | -31 | -13 | -12 | -11 | -203 | -423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -10 | -8 | -8 | -8 | -18 | -3 | -15 | -31 | -13 | -12 | -11 | -203 | -423 |
| Net financials | 402 | -216 | 494 | 1.445 | 927 | 1.177 | 2.720 | 3.818 | 85 | -541 | -792 | 1.504 | 14.295 | 1.584 |
| Profit before tax | 396 | -226 | 486 | 1.437 | 919 | 1.159 | 2.717 | 3.803 | 53 | -554 | -804 | 1.493 | 14.092 | 1.161 |
| Tax | -2 | -2 | -3 | 1 | 0 | -11 | -1 | 16 | 12 | -10 | -0 | 2 | 419 | 46 |
| Net profit | 398 | -223 | 488 | 1.436 | 918 | 1.170 | 2.718 | 3.786 | 42 | -544 | -804 | 1.492 | 13.672 | 1.115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.444 | 1.848 | 2.349 | 3.784 | 4.498 | 4.760 | 7.478 | 10.088 | 9.761 | 6.553 | 5.373 | 6.450 | 20.000 | 18.634 |
| Equity | 2.045 | 1.561 | 2.044 | 3.474 | 4.385 | 4.750 | 7.468 | 10.080 | 9.721 | 6.536 | 5.331 | 6.423 | 19.495 | 18.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 398 | 287 | 304 | 310 | 112 | 10 | 10 | 8 | 40 | 17 | 42 | 27 | 505 | 524 |
| Total debt | 398 | 287 | 304 | 310 | 112 | 10 | 10 | 8 | 40 | 17 | 42 | 27 | 505 | 524 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|