| Revenue | DKK 6,5M | +87% |
| EBITDA | DKK 2,6M | +134% |
| Net profit | DKK 1,7M | +272% |
| Total assets | DKK 11,1M | +28% |
| Equity | DKK 8,5M | +24% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.605 | 1.364 | 1.196 | 951 | 1.351 | 1.042 | 1.183 | 926 | 891 | 3.638 | 3.128 | 3.492 | 6.534 |
| Staff expenses | -127 | -110 | -84 | -522 | -889 | -725 | -956 | -918 | -861 | -1.928 | -2.204 | -2.369 | -3.906 |
| EBITDA | 1.478 | 1.254 | 1.112 | 429 | 462 | 317 | 227 | 9 | 30 | 1.709 | 924 | 1.123 | 2.628 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -17 | -35 | -43 | -127 | -146 | -486 | -481 | -495 | -428 |
| EBIT | 1.478 | 1.254 | 1.112 | 417 | 445 | 281 | 184 | -119 | -116 | 1.223 | 443 | 628 | 2.199 |
| Net financials | -9 | 33 | -48 | 13 | -9 | 55 | -3 | 1.786 | -22 | 35 | -82 | -56 | -64 |
| Profit before tax | 1.488 | 1.287 | 1.064 | 430 | 434 | 337 | 181 | 1.667 | -138 | 1.258 | 361 | 573 | 2.136 |
| Tax | 373 | 340 | 279 | 106 | 92 | 75 | 41 | 97 | -116 | 262 | 62 | 129 | 483 |
| Net profit | 1.115 | 947 | 784 | 324 | 341 | 262 | 140 | 1.570 | -22 | 996 | 299 | 444 | 1.653 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.163 | 2.570 | 3.401 | 3.337 | 3.840 | 3.960 | 4.250 | 6.183 | 6.336 | 8.600 | 8.080 | 8.686 | 11.103 |
| Equity | 1.180 | 2.127 | 2.911 | 2.835 | 3.176 | 3.438 | 3.577 | 5.148 | 5.125 | 6.121 | 6.420 | 6.864 | 8.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 30 | 30 | 0 | 0 | 0 |
| Short-term debt | 983 | 443 | 489 | 497 | 661 | 519 | 630 | 759 | 930 | 2.207 | 1.497 | 1.722 | 2.577 |
| Total debt | 983 | 443 | 489 | 497 | 661 | 519 | 630 | 769 | 960 | 2.237 | 1.497 | 1.722 | 2.577 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MØ Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nimi ApS | Company | 100.0% | 100.0% | 2025 |
MØ 2025 ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Østergaard Nielsen | Chief Executive Officer | 0 companies |