| Revenue | DKK -323K | -282% |
| EBITDA | DKK -6,6M | -2465% |
| Net profit | DKK -7,9M | -512% |
| Total assets | DKK 248,8M | +10% |
| Equity | DKK 197,8M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.365 | -252 | -305 | -1.081 | 819 | -342 | 624 | -2.363 | -1.622 | -855 | 99 | 178 | -323 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -336 | -482 | -459 | -652 | -370 | -434 | -499 |
| EBITDA | -1.365 | -252 | -305 | -1.081 | 819 | -342 | 287 | -2.845 | -2.094 | -2.546 | -271 | -256 | -6.570 |
| Depreciation & amort. | -316 | -328 | -359 | -378 | -431 | -525 | -603 | -631 | -545 | -594 | -602 | -647 | -551 |
| EBIT | -1.681 | -580 | -664 | -1.459 | 387 | -867 | -315 | -3.476 | -2.639 | -3.140 | -873 | -903 | -7.120 |
| Net financials | -702 | -1.476 | -1.738 | -1.311 | -1.562 | -1.443 | -4.245 | 3.528 | -3.320 | -131 | -267 | -751 | -1.383 |
| Profit before tax | -2.384 | -2.056 | -2.403 | -2.770 | -1.175 | -2.310 | -4.560 | 51 | -5.959 | -3.271 | -1.140 | -1.655 | -8.503 |
| Tax | -0 | -199 | -1.896 | -509 | -394 | -420 | -948 | -31 | -1.279 | -489 | -7 | -363 | -606 |
| Net profit | -2.384 | -1.857 | -507 | -2.260 | -781 | -1.890 | -3.613 | 82 | -4.680 | -2.782 | -1.134 | -1.291 | -7.897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.739 | 58.608 | 51.724 | 71.198 | 84.516 | 114.347 | 124.935 | 123.720 | 215.237 | 222.164 | 219.274 | 226.292 | 248.838 |
| Equity | 10.453 | 8.596 | 8.090 | 15.058 | 14.276 | 40.069 | 36.456 | 36.538 | 210.858 | 208.076 | 206.942 | 205.650 | 197.753 |
| Long-term debt | 0 | 0 | 19.677 | 28.905 | 28.911 | 23.885 | 14.675 | 19.972 | 43 | 44 | 0 | 0 | 0 |
| Short-term debt | 30.286 | 50.012 | 23.957 | 27.236 | 41.329 | 50.393 | 73.805 | 67.210 | 4.335 | 14.044 | 12.300 | 20.642 | 51.084 |
| Total debt | 30.286 | 50.012 | 43.634 | 56.140 | 70.240 | 74.278 | 88.479 | 87.183 | 4.379 | 14.088 | 12.300 | 20.642 | 51.084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EEA ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Edlund Andersen | Management | 0 companies |
| Andreas Bøge Edlund Skjold | Chairman | 0 companies |
| Nicolaj Bøge Edlund Andersen | Board of Directors | 0 companies |
| Thomas Bøge Edlund Jøhnk | Board of Directors | 0 companies |