| Revenue | DKK -29K | -206% |
| EBITDA | DKK -29K | -206% |
| Net profit | DKK -26K | -362% |
| Total assets | DKK 401K | +7% |
| Equity | DKK 167K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -156 | -28 | 82 | 56 | 44 | 80 | 76 | 160 | 178 | 209 | 138 | -3 | 28 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -333 | -28 | 82 | 56 | 44 | 80 | 76 | 160 | 178 | 209 | 138 | -3 | 28 | -29 |
| Depreciation & amort. | -0 | 287 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -333 | -315 | 82 | 56 | 44 | 80 | 76 | 160 | 178 | 209 | 138 | -3 | 28 | -29 |
| Net financials | 0 | 0 | -2 | -1 | -0 | -3 | 0 | -4 | 3 | -17 | -1 | -4 | -14 | -4 |
| Profit before tax | -333 | -315 | 81 | 55 | 44 | 78 | 76 | 156 | 181 | 192 | 139 | -7 | 13 | -33 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 13 | 42 | 31 | -0 | 3 | -7 |
| Net profit | -333 | -315 | 81 | 55 | 44 | 78 | 76 | 156 | 168 | 150 | 108 | -7 | 10 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 279 | 204 | 246 | 319 | 225 | 207 | 202 | 311 | 402 | 395 | 539 | 376 | 401 |
| Equity | 0 | -568 | -487 | -432 | -388 | -310 | -235 | -79 | 89 | 239 | 190 | 183 | 193 | 167 |
| Long-term debt | 0 | 743 | 679 | 663 | 590 | 527 | 432 | 272 | 198 | 153 | 196 | 347 | 172 | 0 |
| Short-term debt | 0 | 103 | 12 | 15 | 116 | 9 | 9 | 9 | 24 | 9 | 9 | 9 | 11 | 234 |
| Total debt | 0 | 846 | 690 | 677 | 707 | 535 | 441 | 281 | 222 | 162 | 205 | 356 | 183 | 234 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2026 | |
| Individual | 50.0% | 50.0% | 2026 |
| Person | Role here | Other companies |
|---|