| Revenue | DKK 61K | — |
| EBITDA | DKK 61K | +507% |
| Net profit | DKK 10K | +219% |
| Total assets | DKK 5,6M | -1% |
| Equity | DKK 5,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | — | -974 | 405 | — | — | — | — | — | — | — | 61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 9 | 9 | 9 | 969 | 397 | 266 | 404 | 68 | 318 | 406 | 205 | 10 | 61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 9 | 9 | 9 | 969 | 397 | 266 | 404 | 68 | 318 | 406 | 205 | 10 | 61 |
| Net financials | 2.694 | 59 | 1.314 | 227 | 28 | -43 | 97 | 339 | 74 | 367 | 452 | 281 | 20 | 42 |
| Profit before tax | 2.686 | 280 | -1.306 | -218 | 997 | 355 | 89 | 326 | 62 | 356 | 441 | 269 | 3 | 24 |
| Tax | -17 | 12 | 6 | 5 | -3 | 9 | -31 | -15 | -2 | 6 | 5 | 11 | 12 | 15 |
| Net profit | 2.703 | 269 | -1.311 | -223 | 1.000 | 346 | 119 | 341 | 64 | 350 | 435 | 258 | -8 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.679 | 5.153 | 7.431 | 7.333 | 7.480 | 7.318 | 6.762 | 7.155 | 5.765 | 5.206 | 5.590 | 5.771 | 5.670 | 5.627 |
| Equity | 2.447 | 2.161 | 3.423 | 3.596 | 4.596 | 4.891 | 4.959 | 5.247 | 4.811 | 5.107 | 5.486 | 5.686 | 5.619 | 5.568 |
| Long-term debt | 0 | 0 | 3.947 | 3.675 | 0 | 0 | 0 | 0 | 0 | 70 | 82 | 52 | 19 | 20 |
| Short-term debt | 1.232 | -2.993 | 62 | 62 | 2.884 | 2.427 | 1.803 | 1.908 | 953 | 30 | 23 | 32 | 32 | 39 |
| Total debt | 1.232 | -2.993 | 4.009 | 3.737 | 2.884 | 2.427 | 1.803 | 1.908 | 953 | 99 | 104 | 85 | 51 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|